Kingsgate Consolidated Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Nov '25 Nov 6, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Market Capitalization	1,116	580	418	388	294	186	Upgrade
Market Cap Growth	180.25%	38.86%	7.64%	31.79%	57.95%	110.00%	Upgrade
Enterprise Value	1,209	692	455	423	301	183	Upgrade
Last Close Price	4.35	2.26	1.62	1.50	1.33	0.84	Upgrade
PE Ratio	39.55	19.68	2.09	81.87	-	-	Upgrade
Forward PE	7.24	-	-	-	-	-	Upgrade
PS Ratio	3.31	1.72	3.14	14.19	-	15.10	Upgrade
PB Ratio	3.50	1.82	1.69	7.75	-37.29	22.45	Upgrade
P/TBV Ratio	3.50	1.82	1.69	7.86	-	22.45	Upgrade
P/FCF Ratio	23.25	12.08	-	-	-	-	Upgrade
P/OCF Ratio	12.78	6.64	35.76	-	-	-	Upgrade
EV/Sales Ratio	3.59	2.06	3.42	15.47	-	14.81	Upgrade
EV/EBITDA Ratio	12.70	8.42	3.62	30.97	-	-	Upgrade
EV/EBIT Ratio	25.08	14.36	3.62	31.07	-	-	Upgrade
EV/FCF Ratio	25.19	14.42	-	-	-	-	Upgrade
Debt / Equity Ratio	0.37	0.37	0.24	0.48	-2.52	1.34	Upgrade
Debt / EBITDA Ratio	1.23	1.23	0.47	1.76	-	-	Upgrade
Debt / FCF Ratio	2.43	2.43	-	-	-	-	Upgrade
Asset Turnover	0.72	0.72	0.52	0.32	-	0.26	Upgrade
Inventory Turnover	7.61	7.61	4.21	-	-	-	Upgrade
Quick Ratio	0.60	0.60	0.19	0.57	0.42	3.24	Upgrade
Current Ratio	1.29	1.29	0.72	1.82	0.44	3.41	Upgrade
Return on Equity (ROE)	10.39%	10.39%	134.19%	22.48%	-6088.24%	-86.13%	Upgrade
Return on Assets (ROA)	6.48%	6.48%	30.50%	9.98%	-25.14%	-4.90%	Upgrade
Return on Capital (ROIC)	8.11%	8.11%	41.27%	19.75%	-70.69%	-10.60%	Upgrade
Return on Capital Employed (ROCE)	10.50%	10.50%	39.60%	14.40%	-	-	Upgrade
Earnings Yield	2.64%	5.08%	47.84%	1.22%	-4.22%	-4.76%	Upgrade
FCF Yield	4.30%	8.28%	-1.47%	-10.42%	-4.69%	-2.37%	Upgrade
Buyback Yield / Dilution	-2.52%	-2.52%	-11.98%	-5.00%	0.23%	0.85%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.