Kina Securities Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	359	328	230	222	245	257
Market Cap Growth	10.79%	43.00%	3.23%	-9.36%	-4.62%	-1.21%
Last Close Price	1.23	1.05	0.66	0.56	0.54	0.53
PE Ratio	8.14	8.20	5.56	4.57	8.84	9.16
PS Ratio	1.95	1.76	1.48	1.47	1.91	2.38
PB Ratio	1.40	1.24	0.91	0.87	1.09	1.21
P/FCF Ratio	-	-	6.73	0.92	2.86	-
P/OCF Ratio	-	-	5.86	0.90	2.53	-
Debt / Equity Ratio	0.09	0.05	0.07	0.07	0.09	0.09
Debt / FCF Ratio	-	-	0.55	0.08	0.25	-
Return on Equity (ROE)	17.58%	15.35%	16.80%	19.65%	12.28%	16.80%
Return on Assets (ROA)	2.15%	1.93%	2.13%	2.75%	2.00%	2.41%
Earnings Yield	12.15%	12.20%	18.00%	21.89%	11.31%	10.91%
FCF Yield	-18.67%	-41.12%	14.87%	108.17%	34.92%	-13.76%
Dividend Yield	8.50%	9.95%	15.27%	19.73%	19.27%	18.78%
Payout Ratio	65.01%	75.86%	70.73%	70.99%	101.73%	58.77%
Buyback Yield / Dilution	0.19%	-0.01%	-0.14%	0.57%	-41.61%	-20.38%
Total Shareholder Return	8.69%	9.94%	15.13%	20.29%	-22.34%	-1.60%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.