Lindsay Australia Limited (ASX:LAU)

Lindsay Australia Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	956.07	849.78	804.37	676.25	553.07	435.15
Other Revenue	5.15	3.96	4.74	3.96	3.11	3.47
Revenue	961.22	853.75	809.11	680.21	556.18	438.62
Revenue Growth (YoY)	16.65%	5.52%	18.95%	22.30%	26.80%	6.03%
Cost of Revenue	675.76	602.87	552.79	442.03	369.95	296.85
Gross Profit	285.46	250.88	256.32	238.18	186.23	141.78
Selling, General & Admin	112.96	99.02	101.02	95.03	79.45	62.57
Other Operating Expenses	67.56	54.75	50.77	42.5	37.04	32.38
Operating Expenses	244.99	212.24	208.03	180.62	155.25	132.44
Operating Income	40.47	38.64	48.29	57.56	30.98	9.34
Interest Expense	-18.32	-14.61	-13.75	-9.59	-7.92	-9.66
Interest & Investment Income	2.07	2.07	2.5	1.14	0.29	0.25
Other Non Operating Income (Expenses)	-	-	-0.04	-0.25	1.3	-0.25
EBT Excluding Unusual Items	24.22	26.1	37	48.86	24.65	-0.32
Merger & Restructuring Charges	-3.07	-2.45	-1.05	-0.63	-	-1.23
Other Unusual Items	-	-	-	-	1.87	2.07
Pretax Income	23.55	26.05	39.76	49.4	27.54	1.8
Income Tax Expense	7.88	8.66	12.49	14.88	8.31	0.55
Net Income	15.67	17.39	27.27	34.52	19.23	1.25
Net Income to Common	15.67	17.39	27.27	34.52	19.23	1.25
Net Income Growth	-34.28%	-36.23%	-21.00%	79.50%	1433.49%	-76.44%
Shares Outstanding (Basic)	340	315	312	303	301	300
Shares Outstanding (Diluted)	343	315	312	303	301	300
Shares Change (YoY)	9.28%	1.01%	2.92%	0.63%	0.40%	0.40%
EPS (Basic)	0.05	0.06	0.09	0.11	0.06	0.00
EPS (Diluted)	0.05	0.06	0.09	0.11	0.06	0.00
EPS Growth	-40.49%	-37.17%	-23.22%	78.32%	1498.65%	-77.58%
Free Cash Flow	43.75	53.28	82.14	50.27	25.93	49.03
Free Cash Flow Per Share	0.13	0.17	0.26	0.17	0.09	0.16
Dividend Per Share	0.036	0.038	0.049	0.049	0.032	0.017
Dividend Growth	-29.41%	-22.45%	-	53.13%	88.23%	13.33%
Gross Margin	29.70%	29.39%	31.68%	35.02%	33.48%	32.32%
Operating Margin	4.21%	4.53%	5.97%	8.46%	5.57%	2.13%
Profit Margin	1.63%	2.04%	3.37%	5.07%	3.46%	0.29%
Free Cash Flow Margin	4.55%	6.24%	10.15%	7.39%	4.66%	11.18%
EBITDA	62.81	54.99	65.41	69.07	41.78	18.36
EBITDA Margin	6.54%	6.44%	8.08%	10.15%	7.51%	4.18%
D&A For EBITDA	22.34	16.35	17.12	11.52	10.8	9.02
EBIT	40.47	38.64	48.29	57.56	30.98	9.34
EBIT Margin	4.21%	4.53%	5.97%	8.46%	5.57%	2.13%
Effective Tax Rate	33.46%	33.24%	31.41%	30.12%	30.18%	30.45%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.