Lindsay Australia Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	849.78	804.37	676.25	553.07	435.15
Other Revenue	3.96	4.74	3.96	3.11	3.47
Revenue	853.75	809.11	680.21	556.18	438.62
Revenue Growth (YoY)	5.52%	18.95%	22.30%	26.80%	6.03%
Cost of Revenue	602.87	552.79	442.03	369.95	296.85
Gross Profit	250.88	256.32	238.18	186.23	141.78
Selling, General & Admin	99.02	101.02	95.03	79.45	62.57
Other Operating Expenses	54.75	50.77	42.5	37.04	32.38
Operating Expenses	212.24	208.03	180.62	155.25	132.44
Operating Income	38.64	48.29	57.56	30.98	9.34
Interest Expense	-14.61	-13.75	-9.59	-7.92	-9.66
Interest & Investment Income	2.07	2.5	1.14	0.29	0.25
Other Non Operating Income (Expenses)	-	-0.04	-0.25	1.3	-0.25
EBT Excluding Unusual Items	26.1	37	48.86	24.65	-0.32
Merger & Restructuring Charges	-2.45	-1.05	-0.63	-	-1.23
Other Unusual Items	-	-	-	1.87	2.07
Pretax Income	26.05	39.76	49.4	27.54	1.8
Income Tax Expense	8.66	12.49	14.88	8.31	0.55
Net Income	17.39	27.27	34.52	19.23	1.25
Net Income to Common	17.39	27.27	34.52	19.23	1.25
Net Income Growth	-36.23%	-21.00%	79.50%	1433.49%	-76.44%
Shares Outstanding (Basic)	315	312	303	301	300
Shares Outstanding (Diluted)	315	312	303	301	300
Shares Change (YoY)	1.01%	2.92%	0.63%	0.40%	0.40%
EPS (Basic)	0.06	0.09	0.11	0.06	0.00
EPS (Diluted)	0.06	0.09	0.11	0.06	0.00
EPS Growth	-37.17%	-23.22%	78.32%	1498.65%	-77.58%
Free Cash Flow	53.28	82.14	50.27	25.93	49.03
Free Cash Flow Per Share	0.17	0.26	0.17	0.09	0.16
Dividend Per Share	0.038	0.049	0.049	0.032	0.017
Dividend Growth	-22.45%	-	53.13%	88.23%	13.33%
Gross Margin	29.39%	31.68%	35.02%	33.48%	32.32%
Operating Margin	4.53%	5.97%	8.46%	5.57%	2.13%
Profit Margin	2.04%	3.37%	5.07%	3.46%	0.29%
Free Cash Flow Margin	6.24%	10.15%	7.39%	4.66%	11.18%
EBITDA	54.99	65.41	69.07	41.78	18.36
EBITDA Margin	6.44%	8.08%	10.15%	7.51%	4.18%
D&A For EBITDA	16.35	17.12	11.52	10.8	9.02
EBIT	38.64	48.29	57.56	30.98	9.34
EBIT Margin	4.53%	5.97%	8.46%	5.57%	2.13%
Effective Tax Rate	33.24%	31.41%	30.12%	30.18%	30.45%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.