Lendlease Group (ASX:LLC)
5.54
-0.16 (-2.81%)
Aug 22, 2025, 4:10 PM AEST
Lendlease Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Operating Revenue | 7,749 | 9,369 | 10,229 | 8,822 | 9,022 | Upgrade |
Other Revenue | - | - | 144 | 142 | 121 | Upgrade |
7,749 | 9,369 | 10,373 | 8,964 | 9,143 | Upgrade | |
Revenue Growth (YoY) | -17.29% | -9.68% | 15.72% | -1.96% | -22.74% | Upgrade |
Cost of Revenue | 7,199 | 8,442 | 9,642 | 8,147 | 8,422 | Upgrade |
Gross Profit | 550 | 927 | 731 | 817 | 721 | Upgrade |
Selling, General & Admin | 389 | 391 | 493 | 538 | 624 | Upgrade |
Other Operating Expenses | 79 | 61 | 49 | 145 | 34 | Upgrade |
Operating Expenses | 561 | 574 | 685 | 839 | 841 | Upgrade |
Operating Income | -11 | 353 | 46 | -22 | -120 | Upgrade |
Interest Expense | -293 | -306 | -173 | -125 | -129 | Upgrade |
Interest & Investment Income | 36 | 26 | 22 | 9 | 9 | Upgrade |
Earnings From Equity Investments | 44 | 139 | 28 | 181 | 100 | Upgrade |
Currency Exchange Gain (Loss) | 5 | -12 | -6 | -2 | -4 | Upgrade |
Other Non Operating Income (Expenses) | 5 | 3 | - | - | -17 | Upgrade |
EBT Excluding Unusual Items | -214 | 203 | -83 | 41 | -161 | Upgrade |
Merger & Restructuring Charges | -8 | -1,359 | - | -484 | - | Upgrade |
Gain (Loss) on Sale of Investments | -16 | -132 | -65 | 166 | 65 | Upgrade |
Gain (Loss) on Sale of Assets | 569 | - | 223 | 181 | 375 | Upgrade |
Asset Writedown | 7 | -43 | 13 | -79 | -5 | Upgrade |
Other Unusual Items | 26 | -58 | -326 | -2 | - | Upgrade |
Pretax Income | 364 | -1,389 | -238 | -177 | 274 | Upgrade |
Income Tax Expense | 139 | 113 | -6 | -51 | 68 | Upgrade |
Earnings From Continuing Operations | 225 | -1,502 | -232 | -126 | 206 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 27 | 16 | Upgrade |
Net Income to Company | 225 | -1,502 | -232 | -99 | 222 | Upgrade |
Net Income | 225 | -1,502 | -232 | -99 | 222 | Upgrade |
Net Income to Common | 225 | -1,502 | -232 | -99 | 222 | Upgrade |
Shares Outstanding (Basic) | 681 | 683 | 683 | 683 | 683 | Upgrade |
Shares Outstanding (Diluted) | 681 | 683 | 683 | 683 | 683 | Upgrade |
Shares Change (YoY) | -0.29% | - | - | - | 14.02% | Upgrade |
EPS (Basic) | 0.33 | -2.20 | -0.34 | -0.14 | 0.33 | Upgrade |
EPS (Diluted) | 0.33 | -2.20 | -0.34 | -0.14 | 0.33 | Upgrade |
Free Cash Flow | -826 | -86 | -514 | -845 | 415 | Upgrade |
Free Cash Flow Per Share | -1.21 | -0.13 | -0.75 | -1.24 | 0.61 | Upgrade |
Dividend Per Share | 0.230 | 0.160 | 0.160 | 0.160 | 0.270 | Upgrade |
Dividend Growth | 43.75% | - | - | -40.74% | -18.92% | Upgrade |
Gross Margin | 7.10% | 9.89% | 7.05% | 9.11% | 7.89% | Upgrade |
Operating Margin | -0.14% | 3.77% | 0.44% | -0.24% | -1.31% | Upgrade |
Profit Margin | 2.90% | -16.03% | -2.24% | -1.10% | 2.43% | Upgrade |
Free Cash Flow Margin | -10.66% | -0.92% | -4.96% | -9.43% | 4.54% | Upgrade |
EBITDA | 40 | 428 | 138 | 87 | 24 | Upgrade |
EBITDA Margin | 0.52% | 4.57% | 1.33% | 0.97% | 0.26% | Upgrade |
D&A For EBITDA | 51 | 75 | 92 | 109 | 144 | Upgrade |
EBIT | -11 | 353 | 46 | -22 | -120 | Upgrade |
EBIT Margin | -0.14% | 3.77% | 0.44% | -0.24% | -1.31% | Upgrade |
Effective Tax Rate | 38.19% | - | - | - | 24.82% | Upgrade |
Updated Feb 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.