Love Group Global Ltd (ASX:LVE)

Love Group Global Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	4.44	4.7	3.99	3.61	2.69
Other Revenue	0	-	0.01	0.01	0.04
Revenue	4.44	4.7	4	3.62	2.73
Revenue Growth (YoY)	-5.41%	17.43%	10.51%	32.81%	-34.22%
Cost of Revenue	1.57	1.65	-	0.01	0
Gross Profit	2.88	3.05	4	3.61	2.72
Selling, General & Admin	1.72	1.92	3.13	3.03	2.61
Research & Development	0.15	0.29	0.17	0.14	0.19
Other Operating Expenses	0.23	0.3	0.34	0.18	0.14
Operating Expenses	2.1	2.52	3.81	3.4	3.3
Operating Income	0.78	0.53	0.19	0.21	-0.58
Interest Expense	-	-	-	-0.01	-0.03
Interest & Investment Income	0.08	0.08	0.02	0	0
Currency Exchange Gain (Loss)	-0.01	-0	-0.01	-0	0.01
EBT Excluding Unusual Items	0.86	0.61	0.2	0.2	-0.6
Gain (Loss) on Sale of Assets	-	-	-	-	0
Pretax Income	0.86	0.61	0.2	0.2	-0.6
Income Tax Expense	0.01	0	-	-	-
Earnings From Continuing Operations	0.85	0.61	0.2	0.2	-0.6
Net Income	0.85	0.61	0.2	0.2	-0.6
Net Income to Common	0.85	0.61	0.2	0.2	-0.6
Net Income Growth	38.95%	200.54%	-0.80%	-	-
Shares Outstanding (Basic)	41	41	41	41	41
Shares Outstanding (Diluted)	41	41	41	41	41
EPS (Basic)	0.02	0.02	0.01	0.01	-0.01
EPS (Diluted)	0.02	0.01	0.01	0.01	-0.01
EPS Growth	39.64%	200.00%	-	-	-
Free Cash Flow	0.65	0.46	0.79	0.14	0.1
Free Cash Flow Per Share	0.02	0.01	0.02	0.00	0.00
Gross Margin	64.77%	64.93%	100.00%	99.83%	99.92%
Operating Margin	17.53%	11.36%	4.82%	5.93%	-21.17%
Profit Margin	19.10%	13.00%	5.08%	5.66%	-21.90%
Free Cash Flow Margin	14.69%	9.74%	19.75%	3.92%	3.56%
EBITDA	0.78	0.54	0.52	0.22	-0.49
EBITDA Margin	17.60%	11.43%	13.02%	6.19%	-17.88%
D&A For EBITDA	0	0	0.33	0.01	0.09
EBIT	0.78	0.53	0.19	0.21	-0.58
EBIT Margin	17.53%	11.36%	4.82%	5.93%	-21.17%
Effective Tax Rate	0.74%	0.51%	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.