Love Group Global Ltd (ASX:LVE)

Love Group Global Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	2.46	2.55	2.09	1.42	1.38
Short-Term Investments	0.06	0.05	0.05	0.07	0.08
Cash & Short-Term Investments	2.52	2.6	2.15	1.49	1.46
Cash Growth	-3.10%	21.07%	44.22%	1.63%	-9.44%
Accounts Receivable	0.04	0.04	0.01	0	0
Receivables	0.04	0.04	0.01	0	0
Prepaid Expenses	0.01	0.01	0.04	0.01	0.01
Total Current Assets	2.56	2.64	2.19	1.5	1.47
Property, Plant & Equipment	0	0	0	0.1	0.19
Total Assets	2.56	2.64	2.2	1.6	1.67
Accounts Payable	0.11	0.13	0.18	0.11	0.1
Accrued Expenses	0.15	0.13	0.33	0.07	0.09
Current Portion of Leases	-	-	-	0.06	0.23
Current Income Taxes Payable	0.01	0	-	-	-
Current Unearned Revenue	0.86	0.95	0.91	0.73	0.79
Other Current Liabilities	0.07	0.07	0.03	0.07	0.06
Total Current Liabilities	1.2	1.28	1.45	1.04	1.27
Long-Term Leases	-	-	-	-	0.02
Long-Term Unearned Revenue	0.01	0.01	0	0	-
Total Liabilities	1.21	1.29	1.45	1.04	1.29
Common Stock	15.69	16.5	16.5	16.5	16.5
Retained Earnings	-13.92	-14.76	-15.38	-16.74	-16.95
Comprehensive Income & Other	-0.42	-0.38	-0.37	0.8	0.82
Shareholders' Equity	1.36	1.36	0.75	0.56	0.38
Total Liabilities & Equity	2.56	2.64	2.2	1.6	1.67
Total Debt	-	-	-	0.06	0.25
Net Cash (Debt)	2.52	2.6	2.15	1.42	1.21
Net Cash Growth	-3.10%	21.07%	50.76%	17.27%	23.67%
Net Cash Per Share	0.06	0.06	0.05	0.04	0.03
Filing Date Shares Outstanding	40.53	40.53	40.53	40.53	40.53
Total Common Shares Outstanding	40.53	40.53	40.53	40.53	40.53
Working Capital	1.36	1.36	0.75	0.46	0.21
Book Value Per Share	0.03	0.03	0.02	0.01	0.01
Tangible Book Value	1.36	1.36	0.75	0.56	0.38
Tangible Book Value Per Share	0.03	0.03	0.02	0.01	0.01
Machinery	0.04	0.03	0.03	0.03	0.02
Leasehold Improvements	0.07	0.07	0.07	0.07	0.07

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.