Miramar Resources Limited (ASX:M2R)

Miramar Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	-	-	-	0.01	0.15
Revenue Growth (YoY)	-	-	-	-94.49%	-
Gross Profit	-	-	-	0.01	0.15
Selling, General & Admin	0.71	0.87	0.97	0.97	0.58
Other Operating Expenses	0.17	0.22	0.18	0.2	0.21
Operating Expenses	1.64	1.9	1.38	1.36	1.16
Operating Income	-1.64	-1.9	-1.38	-1.35	-1.01
Interest Expense	-0	-0	-	-0	-0
Interest & Investment Income	0.01	0.01	0.01	0.01	0
EBT Excluding Unusual Items	-1.64	-1.89	-1.37	-1.34	-1.01
Gain (Loss) on Sale of Investments	0	-0.01	-0.02	-0.03	-0.01
Gain (Loss) on Sale of Assets	-0	-	-	-	-
Pretax Income	-1.64	-1.91	-1.39	-1.38	-1.02
Net Income	-1.64	-1.91	-1.39	-1.38	-1.02
Net Income to Common	-1.64	-1.91	-1.39	-1.38	-1.02
Shares Outstanding (Basic)	524	151	73	58	43
Shares Outstanding (Diluted)	524	151	73	58	43
Shares Change (YoY)	246.92%	106.88%	25.81%	36.23%	43122.23%
EPS (Basic)	-0.00	-0.01	-0.02	-0.02	-0.02
EPS (Diluted)	-0.00	-0.01	-0.02	-0.02	-0.02
Free Cash Flow	-2.6	-2.08	-3.94	-3.83	-2.66
Free Cash Flow Per Share	-0.01	-0.01	-0.05	-0.07	-0.06
Gross Margin	-	-	-	100.00%	100.00%
Operating Margin	-	-	-	-16388.94%	-670.95%
Profit Margin	-	-	-	-16647.33%	-679.94%
Free Cash Flow Margin	-	-	-	-46336.75%	-1773.01%
EBITDA	-1.02	-1.22	-1.34	-1.3	-0.76
D&A For EBITDA	0.62	0.68	0.04	0.06	0.25
EBIT	-1.64	-1.9	-1.38	-1.35	-1.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.