MAC Copper Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,262	1,415	911	488	442
Market Cap Growth	55.31%	55.31%	86.70%	10.46%	-
Enterprise Value	1,650	1,961	1,495	488	440
Last Close Price	15.82	17.21	-	-	-
PE Ratio	-	-	-	-	24.75
PS Ratio	2.57	2.57	3.91	-	-
PB Ratio	1.54	1.54	2.32	-16.61	-19.08
P/TBV Ratio	1.54	1.54	2.32	-	-
P/FCF Ratio	15.54	15.54	-	-	-
P/OCF Ratio	7.50	7.50	-	-	-
EV/Sales Ratio	3.02	3.56	6.41	-	-
EV/EBITDA Ratio	6.69	8.10	35.17	-	-
EV/EBIT Ratio	13.63	15.98	-	-	-
EV/FCF Ratio	18.12	21.55	-	-	-
Debt / Equity Ratio	0.73	0.73	1.79	-0.04	-
Debt / EBITDA Ratio	2.68	2.68	15.46	-	-
Debt / FCF Ratio	7.35	7.35	-	-	-
Asset Turnover	0.25	0.25	0.20	-	-
Inventory Turnover	9.03	9.03	-	-	-
Quick Ratio	0.96	0.96	0.23	0.01	1.58
Current Ratio	1.12	1.12	0.31	0.02	2.14
Return on Equity (ROE)	-16.82%	-16.82%	-116.55%	-	-
Return on Assets (ROA)	3.50%	3.50%	-1.24%	-0.57%	-
Return on Capital (ROIC)	5.49%	5.49%	-2.68%	-	-
Return on Capital Employed (ROCE)	6.20%	6.20%	-	-	-
Earnings Yield	-10.46%	-8.02%	-23.28%	-7.53%	4.04%
FCF Yield	7.21%	6.43%	-5.94%	-0.87%	-0.39%
Buyback Yield / Dilution	-139.19%	-139.19%	-351.25%	66.62%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.