MAC Copper Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021
Period Ending	Jan '25 Jan 30, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,365	911	488	442
Market Cap Growth	115.70%	86.70%	10.46%	-
Enterprise Value	1,907	1,495	488	440
PE Ratio	-	-	-	24.75
PS Ratio	3.34	3.91	-	-
PB Ratio	2.47	2.32	-16.61	-19.08
P/TBV Ratio	2.47	2.32	-	-
EV/Sales Ratio	3.69	6.41	-	-
EV/EBITDA Ratio	9.93	35.17	-	-
Debt / Equity Ratio	0.98	1.79	-0.04	-
Debt / EBITDA Ratio	3.56	15.46	-	-
Asset Turnover	0.24	0.20	-	-
Quick Ratio	0.68	0.23	0.01	1.58
Current Ratio	0.84	0.31	0.02	2.14
Return on Equity (ROE)	-53.75%	-116.54%	-	-
Return on Assets (ROA)	1.77%	-1.24%	-0.57%	-
Return on Capital (ROIC)	2.84%	-2.68%	-	-
Earnings Yield	-23.56%	-23.28%	-7.53%	4.04%
FCF Yield	0.35%	-5.94%	-0.87%	-0.39%
Buyback Yield / Dilution	-579.07%	-351.25%	66.62%	-
Total Shareholder Return	-579.07%	-351.25%	66.62%	-

Source: S&P Capital IQ. Standard template. Financial Sources.