Mader Group Limited (ASX:MAD)
Australia · Delayed Price · Currency is AUD 8.23
+0.13 (1.60%)
Sep 26, 2025, 4:10 PM AEST
Mader Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 872.2 | 774.47 | 608.79 | 402.08 | 304.3 | Upgrade | |
Revenue Growth (YoY) | 12.62% | 27.21% | 51.41% | 32.13% | 11.24% | Upgrade |
Cost of Revenue | 704.15 | 612.49 | 472.94 | 323.5 | 245.93 | Upgrade |
Gross Profit | 168.05 | 161.99 | 135.85 | 78.59 | 58.38 | Upgrade |
Selling, General & Admin | 87.87 | 89.66 | 80.15 | 43.65 | 31.82 | Upgrade |
Other Operating Expenses | 0.17 | 0.31 | 0.26 | -0.19 | 0.15 | Upgrade |
Operating Expenses | 88.05 | 89.97 | 80.41 | 43.46 | 31.97 | Upgrade |
Operating Income | 80.01 | 72.01 | 55.44 | 35.12 | 26.41 | Upgrade |
Interest Expense | -3.64 | -3.92 | -3.12 | -1.2 | -1.14 | Upgrade |
Interest & Investment Income | 0.62 | 0.28 | 0 | - | 0.02 | Upgrade |
Earnings From Equity Investments | - | - | - | 0.53 | 1 | Upgrade |
Other Non Operating Income (Expenses) | 3.11 | 2.11 | 2.28 | 2.59 | 0.49 | Upgrade |
EBT Excluding Unusual Items | 80.1 | 70.48 | 54.6 | 37.05 | 26.78 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 3.35 | - | Upgrade |
Pretax Income | 80.1 | 70.48 | 54.6 | 40.4 | 26.78 | Upgrade |
Income Tax Expense | 22.95 | 20.06 | 16.09 | 12.46 | 7.44 | Upgrade |
Net Income | 57.15 | 50.42 | 38.51 | 27.95 | 19.34 | Upgrade |
Net Income to Common | 57.15 | 50.42 | 38.51 | 27.95 | 19.34 | Upgrade |
Net Income Growth | 13.34% | 30.93% | 37.80% | 44.48% | 10.50% | Upgrade |
Shares Outstanding (Basic) | 202 | 200 | 200 | 200 | 200 | Upgrade |
Shares Outstanding (Diluted) | 211 | 212 | 211 | 206 | 200 | Upgrade |
Shares Change (YoY) | -0.16% | 0.07% | 2.91% | 2.75% | - | Upgrade |
EPS (Basic) | 0.28 | 0.25 | 0.19 | 0.14 | 0.10 | Upgrade |
EPS (Diluted) | 0.27 | 0.24 | 0.18 | 0.14 | 0.10 | Upgrade |
EPS Growth | 13.52% | 30.81% | 33.90% | 40.64% | 10.49% | Upgrade |
Free Cash Flow | 42.66 | 28.06 | -6.45 | -4.07 | 4.92 | Upgrade |
Free Cash Flow Per Share | 0.20 | 0.13 | -0.03 | -0.02 | 0.03 | Upgrade |
Dividend Per Share | 0.088 | 0.078 | 0.058 | 0.040 | 0.030 | Upgrade |
Dividend Growth | 12.82% | 34.48% | 45.00% | 33.33% | - | Upgrade |
Gross Margin | 19.27% | 20.92% | 22.31% | 19.54% | 19.18% | Upgrade |
Operating Margin | 9.17% | 9.30% | 9.11% | 8.73% | 8.68% | Upgrade |
Profit Margin | 6.55% | 6.51% | 6.33% | 6.95% | 6.36% | Upgrade |
Free Cash Flow Margin | 4.89% | 3.62% | -1.06% | -1.01% | 1.62% | Upgrade |
EBITDA | 103.36 | 94.55 | 70.8 | 43.5 | 33.2 | Upgrade |
EBITDA Margin | 11.85% | 12.21% | 11.63% | 10.82% | 10.91% | Upgrade |
D&A For EBITDA | 23.35 | 22.53 | 15.36 | 8.38 | 6.79 | Upgrade |
EBIT | 80.01 | 72.01 | 55.44 | 35.12 | 26.41 | Upgrade |
EBIT Margin | 9.17% | 9.30% | 9.11% | 8.73% | 8.68% | Upgrade |
Effective Tax Rate | 28.66% | 28.46% | 29.47% | 30.83% | 27.77% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.