Mandrake Resources Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	16	11	18	28	17	75
Market Cap Growth	8.70%	-36.87%	-35.06%	63.78%	-77.72%	948.94%
Enterprise Value	2	-2	3	10	0	71
Last Close Price	0.03	0.02	0.03	0.05	0.03	0.17
PS Ratio	23.60	16.99	24.28	68.51	710.21	-
PB Ratio	0.66	0.47	0.75	1.17	0.85	4.00
P/TBV Ratio	0.66	0.47	0.75	1.17	0.85	4.00
P/OCF Ratio	239.59	172.51	74.27	-	-	-
EV/Sales Ratio	3.60	-	3.53	25.75	15.86	-
EV/FCF Ratio	-1.43	-	-	-	-	-
Net Debt / Equity Ratio	-0.56	-0.56	-0.63	-0.72	-0.83	-0.86
Net Debt / EBITDA Ratio	-	-	83.41	57.66	39.28	-
Net Debt / FCF Ratio	7.97	7.97	7.94	5.03	14.08	10.49
Asset Turnover	0.03	0.03	0.03	0.02	0.00	-
Quick Ratio	130.76	130.76	89.98	121.79	88.20	44.39
Current Ratio	130.76	130.76	89.98	121.79	88.20	44.39
Return on Equity (ROE)	-2.62%	-2.62%	-0.84%	-1.44%	-2.90%	-27.34%
Return on Assets (ROA)	-1.63%	-1.63%	-0.52%	-0.89%	-1.79%	-16.83%
Return on Capital Employed (ROCE)	-2.60%	-2.60%	-0.80%	-1.30%	-2.80%	-16.60%
Earnings Yield	-3.98%	-5.52%	-1.11%	-1.13%	-3.33%	-4.12%
FCF Yield	-10.64%	-14.78%	-10.53%	-12.15%	-6.88%	-2.04%
Buyback Yield / Dilution	-2.39%	-2.39%	-9.09%	-16.77%	-44.22%	-40.84%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.