Murray Cod Australia Limited (ASX:MCA)

Murray Cod Australia Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	10.85	10.57	11	12.71	9.72
Revenue Growth (YoY)	2.65%	-3.86%	-13.46%	30.76%	145.33%
Cost of Revenue	-24.16	-4.02	2.16	8.75	2.38
Gross Profit	35.01	14.59	8.84	3.96	7.34
Selling, General & Admin	18.53	18.46	16.79	12.92	8.48
Other Operating Expenses	-2.14	-1.24	-1.32	-0.75	-0.89
Operating Expenses	19.2	19.96	17.44	13.81	8.69
Operating Income	15.81	-5.36	-8.6	-9.85	-1.35
Interest Expense	-2.18	-1.57	-0.17	-0.2	-
EBT Excluding Unusual Items	13.63	-6.93	-8.77	-10.04	-1.35
Pretax Income	13.63	-6.93	-8.77	-10.04	-1.35
Income Tax Expense	5.07	-0.71	-1.47	-1.29	-0.19
Net Income	8.56	-6.22	-7.3	-8.75	-1.16
Net Income to Common	8.56	-6.22	-7.3	-8.75	-1.16
Shares Outstanding (Basic)	106	79	77	68	57
Shares Outstanding (Diluted)	111	79	77	68	57
Shares Change (YoY)	41.20%	2.69%	13.14%	19.72%	-8.88%
EPS (Basic)	0.08	-0.08	-0.10	-0.13	-0.02
EPS (Diluted)	0.08	-0.08	-0.10	-0.13	-0.02
Free Cash Flow	-25.96	-26.97	-15.51	-12.53	-4.41
Free Cash Flow Per Share	-0.23	-0.34	-0.20	-0.18	-0.08
Gross Margin	322.61%	138.03%	80.35%	31.17%	75.54%
Operating Margin	145.66%	-50.74%	-78.20%	-77.47%	-13.92%
Profit Margin	78.86%	-58.82%	-66.39%	-68.84%	-11.98%
Free Cash Flow Margin	-239.24%	-255.05%	-141.05%	-98.63%	-45.41%
EBITDA	17.73	-3.51	-7.12	-8.68	-0.48
EBITDA Margin	163.35%	-33.16%	-64.78%	-68.32%	-4.90%
D&A For EBITDA	1.92	1.86	1.48	1.16	0.88
EBIT	15.81	-5.36	-8.6	-9.85	-1.35
EBIT Margin	145.66%	-50.74%	-78.20%	-77.47%	-13.92%
Effective Tax Rate	37.20%	-	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.