Magellan Financial Group Limited (ASX: MFG)

Magellan Financial Group Income Statement

Financials in millions AUD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	464.68	-241.89	312.93	38.25	313.88
Revenue Growth (YoY)	-	-	718.17%	-87.81%	-8.80%
Cost of Revenue	-40.54	0	-29.95	-79.74	-4.96
Gross Profit	505.21	-241.89	342.89	117.99	318.84
Selling, General & Admin	1.92	1.93	2	2.12	1.48
Operating Expenses	26.24	23.71	31.87	80.91	4.48
Operating Income	499.95	-225.66	336.44	110.38	312.07
Interest Income	2.03	0.03	0.07	0.46	0.81
Interest Expense	16.74	1.34	0.31	1.23	2.12
Other Expense / Income	23	17.09	25.49	73.77	-1.47
Pretax Income	462.24	-244.06	310.7	35.84	312.24
Income Tax	138.66	-73.28	93.18	10.75	93.66
Net Income	323.58	-170.78	217.53	25.09	218.58
Net Income Growth	-	-	766.88%	-88.52%	-8.90%
Shares Outstanding (Basic)	585	578	559	545	541
Shares Outstanding (Diluted)	585	578	561	545	541
Shares Change	1.24%	2.88%	3.05%	0.62%	1.35%
EPS (Basic)	0.55	-0.30	0.39	0.05	0.40
EPS (Diluted)	0.55	-0.30	0.39	0.05	0.40
EPS Growth	-	-	745.99%	-88.48%	-11.11%
Free Cash Flow	137.05	-221.63	-793.29	898.7	-23.6
Free Cash Flow Per Share	0.23	-0.38	-1.41	1.65	-0.04
Gross Margin	108.72%	-	109.57%	308.47%	101.58%
Operating Margin	107.59%	-	107.51%	288.60%	99.42%
Profit Margin	69.63%	-	69.51%	65.61%	69.64%
Free Cash Flow Margin	29.49%	-	-253.50%	2349.67%	-7.52%
Effective Tax Rate	30.00%	-	29.99%	29.99%	30.00%
EBITDA	-37.71	128.17	-25.74	-74.54	0.17
EBITDA Margin	-8.12%	-	-8.22%	-194.89%	0.05%
EBIT	476.94	-242.75	310.95	36.62	313.55
EBIT Margin	102.64%	-	99.36%	95.73%	99.89%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.