Magontec Limited (ASX:MGL)
Australia · Delayed Price · Currency is AUD 0.2050
0.00 (0.00%)
At close: Feb 17, 2026
Magontec Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 45.1 | 57.09 | 79.46 | 158.6 | 115.15 | 95.07 | |
Revenue Growth (YoY) | -44.95% | -28.15% | -49.90% | 37.73% | 21.13% | -27.22% |
Cost of Revenue | 34 | 47.54 | 62.65 | 120.01 | 95.92 | 82.91 |
Gross Profit | 11.1 | 9.55 | 16.81 | 38.6 | 19.23 | 12.16 |
Selling, General & Admin | 14.36 | 13.99 | 14.77 | 14.04 | 12.41 | 10.79 |
Research & Development | 0.72 | 0.81 | 1.02 | 0.83 | 0.88 | 0.52 |
Operating Expenses | 15.85 | 15.52 | 16.54 | 15.49 | 13.92 | 12.02 |
Operating Income | -4.75 | -5.97 | 0.27 | 23.1 | 5.31 | 0.14 |
Interest Expense | -0.36 | -0.33 | -0.41 | -0.65 | -0.53 | -0.57 |
Interest & Investment Income | 0.19 | 0.19 | 0.18 | 0.03 | 0.04 | 0.05 |
Currency Exchange Gain (Loss) | -1.27 | 0.28 | -0.68 | -0.07 | 0.2 | -1.02 |
Other Non Operating Income (Expenses) | 0.1 | 0.47 | 1.9 | 1.42 | 1 | 0.52 |
EBT Excluding Unusual Items | -6.09 | -5.37 | 1.26 | 23.84 | 6.01 | -0.88 |
Gain (Loss) on Sale of Assets | - | - | 0.13 | - | - | - |
Asset Writedown | 3.69 | - | -0.01 | - | - | - |
Other Unusual Items | - | - | - | - | 0.72 | 0.67 |
Pretax Income | -2.4 | -5.37 | 1.38 | 23.84 | 6.73 | -0.22 |
Income Tax Expense | -0.78 | -0.18 | 1.61 | 7.32 | 1.72 | 0.5 |
Earnings From Continuing Operations | -1.62 | -5.19 | -0.23 | 16.52 | 5.01 | -0.72 |
Minority Interest in Earnings | -4.33 | -4.33 | 0.7 | - | - | - |
Net Income | -5.95 | -9.52 | 0.47 | 16.52 | 5.01 | -0.72 |
Net Income to Common | -5.95 | -9.52 | 0.47 | 16.52 | 5.01 | -0.72 |
Net Income Growth | - | - | -97.18% | 229.77% | - | - |
Shares Outstanding (Basic) | 57 | 79 | 78 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | 57 | 79 | 87 | 84 | 79 | 80 |
Shares Change (YoY) | -28.48% | -8.22% | 3.14% | 5.75% | -0.47% | 4.88% |
EPS (Basic) | -0.10 | -0.12 | 0.01 | 0.21 | 0.07 | -0.01 |
EPS (Diluted) | -0.10 | -0.12 | 0.00 | 0.20 | 0.06 | -0.01 |
EPS Growth | - | - | -97.46% | 212.70% | - | - |
Free Cash Flow | -3.31 | -2.8 | 7.57 | 8.86 | 4.95 | 3.9 |
Free Cash Flow Per Share | -0.06 | -0.04 | 0.09 | 0.11 | 0.06 | 0.05 |
Dividend Per Share | - | - | 0.012 | 0.012 | - | - |
Gross Margin | 24.62% | 16.73% | 21.15% | 24.34% | 16.70% | 12.79% |
Operating Margin | -10.53% | -10.46% | 0.34% | 14.57% | 4.61% | 0.14% |
Profit Margin | -13.20% | -16.67% | 0.59% | 10.41% | 4.35% | -0.75% |
Free Cash Flow Margin | -7.33% | -4.90% | 9.53% | 5.58% | 4.29% | 4.10% |
EBITDA | -3.97 | -3.51 | 3.03 | 25.59 | 7.8 | 2.91 |
EBITDA Margin | -8.80% | -6.15% | 3.81% | 16.14% | 6.77% | 3.06% |
D&A For EBITDA | 0.78 | 2.46 | 2.76 | 2.49 | 2.49 | 2.78 |
EBIT | -4.75 | -5.97 | 0.27 | 23.1 | 5.31 | 0.14 |
EBIT Margin | -10.53% | -10.46% | 0.34% | 14.57% | 4.61% | 0.14% |
Effective Tax Rate | - | - | 116.84% | 30.72% | 25.59% | - |
Advertising Expenses | - | 0.12 | 0.08 | 0.18 | 0.07 | 0.06 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.