Mirvac Group (ASX:MGR)
Australia · Delayed Price · Currency is AUD 2.410
+0.030 (1.26%)
Aug 25, 2025, 4:10 PM AEST
Mirvac Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Operating Revenue | 2,472 | 3,035 | 1,902 | 2,306 | 1,808 | Upgrade |
Other Revenue | 198 | - | 38 | 109 | 109 | Upgrade |
| 2,670 | 3,035 | 1,940 | 2,415 | 1,917 | Upgrade | |
Revenue Growth (YoY) | -12.03% | 56.44% | -19.67% | 25.98% | -14.69% | Upgrade |
Cost of Revenue | 1,864 | 2,117 | 1,070 | 1,403 | 1,008 | Upgrade |
Gross Profit | 806 | 918 | 870 | 1,012 | 909 | Upgrade |
Selling, General & Admin | 165 | 151 | 170 | 168 | 211 | Upgrade |
Other Operating Expenses | 79 | 91 | 98 | 83 | - | Upgrade |
Operating Expenses | 313 | 317 | 341 | 358 | 302 | Upgrade |
Operating Income | 493 | 601 | 529 | 654 | 607 | Upgrade |
Interest Expense | -181 | -197 | -152 | -96 | -112 | Upgrade |
Earnings From Equity Investments | - | -237 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -9 | -47 | 26 | 64 | 45 | Upgrade |
EBT Excluding Unusual Items | 303 | 120 | 403 | 622 | 540 | Upgrade |
Merger & Restructuring Charges | - | -11 | -9 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | -42 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 56 | -23 | -23 | 15 | 2 | Upgrade |
Asset Writedown | -315 | -816 | -480 | 347 | 392 | Upgrade |
Other Unusual Items | -14 | -8 | -73 | - | - | Upgrade |
Pretax Income | 30 | -780 | -182 | 984 | 934 | Upgrade |
Income Tax Expense | -38 | 25 | -17 | 78 | 35 | Upgrade |
Earnings From Continuing Operations | 68 | -805 | -165 | 906 | 899 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 2 | Upgrade |
Net Income | 68 | -805 | -165 | 906 | 901 | Upgrade |
Net Income to Common | 68 | -805 | -165 | 906 | 901 | Upgrade |
Net Income Growth | - | - | - | 0.56% | 61.47% | Upgrade |
Shares Outstanding (Basic) | 3,945 | 3,945 | 3,944 | 3,941 | 3,936 | Upgrade |
Shares Outstanding (Diluted) | 3,946 | 3,946 | 3,946 | 3,942 | 3,938 | Upgrade |
Shares Change (YoY) | - | - | 0.10% | 0.10% | 0.13% | Upgrade |
EPS (Basic) | 0.02 | -0.20 | -0.04 | 0.23 | 0.23 | Upgrade |
EPS (Diluted) | 0.02 | -0.20 | -0.04 | 0.23 | 0.23 | Upgrade |
EPS Growth | - | - | - | 0.43% | 61.31% | Upgrade |
Free Cash Flow | 548 | 541 | -60 | 888 | 632 | Upgrade |
Free Cash Flow Per Share | 0.14 | 0.14 | -0.01 | 0.23 | 0.16 | Upgrade |
Dividend Per Share | 0.090 | 0.105 | 0.105 | 0.102 | 0.099 | Upgrade |
Dividend Growth | -14.29% | - | 2.94% | 3.03% | 8.79% | Upgrade |
Gross Margin | 30.19% | 30.25% | 44.84% | 41.91% | 47.42% | Upgrade |
Operating Margin | 18.46% | 19.80% | 27.27% | 27.08% | 31.66% | Upgrade |
Profit Margin | 2.55% | -26.52% | -8.51% | 37.52% | 47.00% | Upgrade |
Free Cash Flow Margin | 20.52% | 17.82% | -3.09% | 36.77% | 32.97% | Upgrade |
EBITDA | 552 | 664 | 575 | 724 | 674 | Upgrade |
EBITDA Margin | 20.67% | 21.88% | 29.64% | 29.98% | 35.16% | Upgrade |
D&A For EBITDA | 59 | 63 | 46 | 70 | 67 | Upgrade |
EBIT | 493 | 601 | 529 | 654 | 607 | Upgrade |
EBIT Margin | 18.46% | 19.80% | 27.27% | 27.08% | 31.66% | Upgrade |
Effective Tax Rate | - | - | - | 7.93% | 3.75% | Upgrade |
Revenue as Reported | 2,735 | 3,037 | 1,972 | 2,842 | 2,379 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.