Mineral Resources Limited (ASX: MIN)

Mineral Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	4,779	3,418	3,734	2,125	1,512
Revenue Growth (YoY)	39.82%	-8.45%	75.72%	40.52%	-7.43%
Cost of Revenue	2,025	1,528	1,367	958.7	212
Gross Profit	2,754	1,890	2,366	1,166	1,300
Selling, General & Admin	1,003	1,071	737.9	602	774.4
Other Operating Expenses	-124.4	-61.4	10.8	-19	-41.37
Operating Expenses	1,127	1,132	727.1	621	1,035
Operating Income	1,627	757.9	1,639	545	317.6
Interest Income	39.2	10.7	10	14.4	28.9
Interest Expense	233.2	123.4	95.8	104.9	33.88
Other Expense / Income	1,074	157.7	-241.3	-983.2	77.95
Pretax Income	364.4	487.3	1,793	1,436	235.9
Income Tax	116.1	138.3	525	434	71
Net Income	243.3	349.2	1,270	1,004	163.67
Net Income Growth	-30.33%	-72.50%	26.50%	513.25%	-39.94%
Shares Outstanding (Basic)	191	189	189	188	188
Shares Outstanding (Diluted)	193	189	189	188	188
Shares Change	2.02%	0.15%	0.15%	0.21%	0.21%
EPS (Basic)	1.27	1.86	6.73	5.33	0.87
EPS (Diluted)	1.26	1.86	6.73	5.33	0.87
EPS Growth	-32.26%	-72.36%	26.27%	512.64%	-40.00%
Free Cash Flow	-467.2	-720.1	549.7	203.7	-606.1
Free Cash Flow Per Share	-2.42	-3.81	2.91	1.08	-3.23
Gross Margin	57.63%	55.30%	63.38%	54.88%	85.98%
Operating Margin	34.04%	22.17%	43.90%	25.65%	21.01%
Profit Margin	5.09%	10.22%	34.01%	47.24%	10.82%
Free Cash Flow Margin	-9.78%	-21.07%	14.72%	9.59%	-40.09%
Effective Tax Rate	31.86%	28.38%	29.29%	30.22%	30.10%
EBITDA	2,077	1,110	1,897	738.6	389
EBITDA Margin	43.47%	32.48%	50.81%	34.76%	25.73%
Depreciation & Amortization	450.4	352.2	258	193.6	108.6
EBIT	1,627	757.9	1,639	545	280.4
EBIT Margin	34.04%	22.17%	43.90%	25.65%	18.54%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.