Mighty Kingdom Limited (ASX:MKL)
Australia flag Australia · Delayed Price · Currency is AUD
0.0060
0.00 (0.00%)
May 1, 2025, 3:51 PM AEST

Mighty Kingdom Cash Flow Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2018 - 2019
Net Income
-6.65-6.99-9.09-10.86-7.15-3.59
Upgrade
Depreciation & Amortization
0.20.470.660.610.20.15
Upgrade
Loss (Gain) From Sale of Assets
0.10.1-0---
Upgrade
Stock-Based Compensation
0.050.050.31-1.52-
Upgrade
Other Operating Activities
-2.280.010.250.55-0.060.03
Upgrade
Change in Accounts Receivable
1.991.99-0.17-2.24-0.47-0.32
Upgrade
Change in Accounts Payable
-0.42-0.420.09-0.480.621.52
Upgrade
Change in Unearned Revenue
-0.52-0.520.470.16-0.450.02
Upgrade
Change in Income Taxes
----0.14--
Upgrade
Change in Other Net Operating Assets
-0.29-0.290.13-0.3-0.30.96
Upgrade
Operating Cash Flow
-7.82-5.6-7.36-12.71-6.07-1.23
Upgrade
Capital Expenditures
-0.02-0.01-0.02-0.72-0.21-0.11
Upgrade
Sale of Property, Plant & Equipment
0.070.11----
Upgrade
Investing Cash Flow
0.050.09-0.02-0.72-0.21-0.11
Upgrade
Short-Term Debt Issued
----4-
Upgrade
Long-Term Debt Issued
-0.13---0.2
Upgrade
Total Debt Issued
-0.30.13--40.2
Upgrade
Long-Term Debt Repaid
--0.26-0.46-0.55-0.36-0.16
Upgrade
Net Debt Issued (Repaid)
-0.36-0.13-0.46-0.553.640.04
Upgrade
Issuance of Common Stock
8.49.344.694.4518-
Upgrade
Other Financing Activities
-0.56-0.63-0.31-0.27-1.76-
Upgrade
Financing Cash Flow
7.488.583.933.6319.881.04
Upgrade
Net Cash Flow
-0.293.06-3.45-9.813.6-0.31
Upgrade
Free Cash Flow
-7.84-5.62-7.38-13.43-6.28-1.34
Upgrade
Free Cash Flow Margin
-200.36%-110.09%-106.50%-274.21%-191.71%-52.90%
Upgrade
Free Cash Flow Per Share
-0.05-0.10-0.40-1.22-1.31-0.38
Upgrade
Cash Interest Paid
0.130.1700.020.010.05
Upgrade
Cash Income Tax Paid
---0.14--
Upgrade
Levered Free Cash Flow
-4.480.32-6.28-9.02-4.73-0.13
Upgrade
Unlevered Free Cash Flow
-4.440.39-6.26-8.97-4.62-0.08
Upgrade
Change in Net Working Capital
1.09-3.641.872.421.87-2.15
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.