Metals X Limited (ASX:MLX)
0.6350
-0.0050 (-0.78%)
Sep 3, 2025, 12:37 PM AEST
Metals X Balance Sheet
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Cash & Equivalents | 230.88 | 220.64 | 143.04 | 113.93 | 122.25 | 15.78 | Upgrade |
Cash & Short-Term Investments | 230.88 | 220.64 | 143.04 | 113.93 | 122.25 | 15.78 | Upgrade |
Cash Growth | 27.10% | 54.25% | 25.55% | -6.80% | 674.80% | 11.94% | Upgrade |
Accounts Receivable | 21.49 | 5.5 | 12.37 | 9.18 | 3.42 | 21.12 | Upgrade |
Other Receivables | 31.6 | 2.85 | 3.32 | 7.16 | 8.24 | - | Upgrade |
Receivables | 55.57 | 10.83 | 16.77 | 17.41 | 12.02 | 21.48 | Upgrade |
Inventory | 25.42 | 37.57 | 28.59 | 22.95 | 23.58 | 20.53 | Upgrade |
Prepaid Expenses | 0.85 | 2.2 | 1.6 | 1.16 | 0.59 | 0.57 | Upgrade |
Other Current Assets | - | 0.41 | 3.63 | 10.84 | 14.24 | 6.98 | Upgrade |
Total Current Assets | 312.72 | 271.65 | 193.63 | 166.29 | 172.68 | 65.34 | Upgrade |
Property, Plant & Equipment | 180.41 | 171.79 | 154.25 | 114.42 | 101.21 | 74.27 | Upgrade |
Long-Term Investments | 18.07 | 14.04 | 2.37 | 3.14 | 3.14 | - | Upgrade |
Long-Term Deferred Tax Assets | - | 8.43 | 26.31 | 38.54 | 42.53 | - | Upgrade |
Other Long-Term Assets | 3.94 | 3.46 | 3.46 | 3.46 | 3.46 | 6.55 | Upgrade |
Total Assets | 556.7 | 505.03 | 392.94 | 355.2 | 351.68 | 183.4 | Upgrade |
Accounts Payable | 5.67 | 10.39 | 8.89 | 3.62 | 3.58 | 3.13 | Upgrade |
Accrued Expenses | 8.31 | 7.3 | 6.4 | 4.52 | 3.55 | 3.53 | Upgrade |
Short-Term Debt | - | 0.63 | 1.27 | - | - | 15.53 | Upgrade |
Current Portion of Leases | 2.68 | 3.02 | 2.77 | 1.93 | 1.95 | 1.84 | Upgrade |
Current Unearned Revenue | 5.35 | 11.93 | - | 1.63 | 8.49 | - | Upgrade |
Other Current Liabilities | 9.82 | 10.59 | 7.52 | 7.85 | 7.13 | 5.59 | Upgrade |
Total Current Liabilities | 41.71 | 43.86 | 26.84 | 19.56 | 24.68 | 29.61 | Upgrade |
Long-Term Leases | 1.2 | 2.51 | 4.33 | 1.41 | 1.61 | 2.68 | Upgrade |
Other Long-Term Liabilities | 31.45 | 30.89 | 27.54 | 14.58 | 15.71 | 12.46 | Upgrade |
Total Liabilities | 76.26 | 77.26 | 58.7 | 35.55 | 42 | 44.75 | Upgrade |
Common Stock | 311.26 | 311.26 | 319.57 | 319.57 | 319.57 | 332.41 | Upgrade |
Retained Earnings | 142.15 | 89.2 | -13.15 | -27.74 | -37.7 | -221.6 | Upgrade |
Comprehensive Income & Other | 27.03 | 27.32 | 27.82 | 27.82 | 27.82 | 27.84 | Upgrade |
Shareholders' Equity | 480.44 | 427.77 | 334.23 | 319.65 | 309.68 | 138.65 | Upgrade |
Total Liabilities & Equity | 556.7 | 505.03 | 392.94 | 355.2 | 351.68 | 183.4 | Upgrade |
Total Debt | 3.87 | 6.15 | 8.36 | 3.34 | 3.56 | 20.05 | Upgrade |
Net Cash (Debt) | 227.01 | 214.49 | 134.69 | 110.59 | 118.69 | -4.27 | Upgrade |
Net Cash Growth | 30.09% | 59.25% | 21.79% | -6.83% | - | - | Upgrade |
Net Cash Per Share | 0.25 | 0.24 | 0.15 | 0.12 | 0.13 | -0.00 | Upgrade |
Filing Date Shares Outstanding | 886.39 | 886.39 | 907.27 | 907.27 | 907.27 | 907.27 | Upgrade |
Total Common Shares Outstanding | 886.39 | 886.39 | 907.27 | 907.27 | 907.27 | 907.27 | Upgrade |
Working Capital | 271.01 | 227.79 | 166.79 | 146.73 | 148 | 35.72 | Upgrade |
Book Value Per Share | 0.54 | 0.48 | 0.37 | 0.35 | 0.34 | 0.15 | Upgrade |
Tangible Book Value | 480.44 | 427.77 | 334.23 | 319.65 | 309.68 | 138.65 | Upgrade |
Tangible Book Value Per Share | 0.54 | 0.48 | 0.37 | 0.35 | 0.34 | 0.15 | Upgrade |
Land | - | 29.9 | 28.31 | 10.91 | 10.91 | 6.72 | Upgrade |
Machinery | - | 95.75 | 75.76 | 60.84 | 59.76 | 56.3 | Upgrade |
Construction In Progress | - | 14.59 | 18.84 | 41.75 | 31.15 | 12.13 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.