Megaport Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	May '25 May 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2016 - 2019
Market Capitalization	2,162	1,790	1,145	861	2,886	1,851	Upgrade
Market Cap Growth	-19.24%	56.29%	33.02%	-70.17%	55.89%	110.48%	Upgrade
Enterprise Value	2,093	1,752	1,112	778	2,758	1,749	Upgrade
Last Close Price	13.45	11.22	7.22	5.45	18.43	12.08	Upgrade
PE Ratio	289.30	186.30	-	-	-	-	Upgrade
Forward PE	112.36	73.77	-	-	-	-	Upgrade
PS Ratio	10.45	9.16	7.48	7.85	36.87	31.90	Upgrade
PB Ratio	12.31	11.62	8.95	6.05	16.00	8.78	Upgrade
P/TBV Ratio	17.08	16.98	15.53	8.96	17.56	9.30	Upgrade
P/FCF Ratio	50.88	43.49	-	-	-	-	Upgrade
P/OCF Ratio	37.56	34.59	112.37	-	-	-	Upgrade
EV/Sales Ratio	10.12	8.97	7.27	7.09	35.23	30.13	Upgrade
EV/EBITDA Ratio	102.50	75.53	24713.31	-	-	-	Upgrade
EV/EBIT Ratio	-	379.47	-	-	-	-	Upgrade
EV/FCF Ratio	49.27	42.58	-	-	-	-	Upgrade
Debt / Equity Ratio	0.12	0.12	0.19	0.19	0.09	0.10	Upgrade
Debt / EBITDA Ratio	1.04	0.65	3.22	-	-	-	Upgrade
Debt / FCF Ratio	0.50	0.45	-	-	-	-	Upgrade
Asset Turnover	0.90	0.93	0.72	0.50	0.34	0.31	Upgrade
Quick Ratio	2.28	2.17	1.46	1.86	4.39	7.44	Upgrade
Current Ratio	2.43	2.30	1.52	1.94	4.49	7.50	Upgrade
Return on Equity (ROE)	3.77%	6.81%	-7.23%	-30.06%	-28.11%	-30.30%	Upgrade
Return on Assets (ROA)	-0.10%	1.38%	-5.75%	-12.93%	-12.56%	-15.13%	Upgrade
Return on Capital (ROIC)	-0.13%	1.77%	-7.58%	-15.58%	-13.71%	-16.38%	Upgrade
Return on Capital Employed (ROCE)	-	2.70%	-	-	-	-	Upgrade
Earnings Yield	0.28%	0.54%	-0.85%	-5.63%	-1.91%	-2.63%	Upgrade
FCF Yield	1.97%	2.30%	-0.65%	-3.95%	-0.79%	-2.51%	Upgrade
Buyback Yield / Dilution	16.71%	-1.77%	-0.45%	-1.62%	-8.96%	-16.12%	Upgrade

Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.