Mad Paws Holdings Limited (ASX:MPA)
Australia
· Delayed Price · Currency is AUD 0.0660
-0.0010 (-1.52%)
Apr 24, 2025, 4:10 PM AEST
Mad Paws Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2018 - 2019 |
| Revenue | 27.94 | 27.85 | 24.59 | 9.83 | 2.85 | 2 | Upgrade
|
| Revenue Growth (YoY) | 2.47% | 13.29% | 150.22% | 244.20% | 42.76% | 26.67% | Upgrade
|
| Cost of Revenue | 20.72 | 21.57 | 21.61 | 12.28 | 3.96 | 1.67 | Upgrade
|
| Gross Profit | 7.22 | 6.28 | 2.97 | -2.45 | -1.1 | 0.33 | Upgrade
|
| Selling, General & Admin | 8.9 | 6.38 | 6.66 | 5.44 | 10.5 | 2.37 | Upgrade
|
| Other Operating Expenses | 1.56 | 1.52 | 1.35 | 0.8 | -0.08 | 0.04 | Upgrade
|
| Operating Expenses | 13.6 | 11.3 | 10.41 | 8.48 | 10.67 | 2.61 | Upgrade
|
| Operating Income | -6.38 | -5.02 | -7.43 | -10.93 | -11.78 | -2.28 | Upgrade
|
| Interest Expense | -0.48 | -0.26 | -0.06 | -0.04 | -0.13 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.02 | 0.03 | 0 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.37 | - | Upgrade
|
| EBT Excluding Unusual Items | -6.84 | -5.26 | -7.47 | -10.96 | -12.28 | -2.31 | Upgrade
|
| Asset Writedown | -2.21 | -2.21 | -0.56 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.29 | 0.36 | 0.34 | 0.12 | Upgrade
|
| Pretax Income | -9.16 | -7.46 | -7.73 | -10.6 | -11.93 | -2.19 | Upgrade
|
| Income Tax Expense | -0.23 | -0.25 | -0.25 | -0.09 | - | - | Upgrade
|
| Net Income | -8.92 | -7.22 | -7.48 | -10.51 | -11.93 | -2.19 | Upgrade
|
| Net Income to Common | -8.92 | -7.22 | -7.48 | -10.51 | -11.93 | -2.19 | Upgrade
|
| Shares Outstanding (Basic) | 399 | 373 | 332 | 247 | 142 | 115 | Upgrade
|
| Shares Outstanding (Diluted) | 399 | 373 | 332 | 247 | 142 | 115 | Upgrade
|
| Shares Change (YoY) | 14.31% | 12.58% | 34.35% | 73.74% | 23.91% | -70.81% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.04 | -0.08 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.04 | -0.08 | -0.02 | Upgrade
|
| Free Cash Flow | -0.81 | -0.46 | -4.09 | -6.57 | -3.81 | -2.23 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.03 | -0.03 | -0.02 | Upgrade
|
| Gross Margin | 25.84% | 22.54% | 12.09% | -24.93% | -38.64% | 16.59% | Upgrade
|
| Operating Margin | -22.83% | -18.02% | -30.24% | -111.20% | -412.51% | -113.95% | Upgrade
|
| Profit Margin | -31.94% | -25.91% | -30.42% | -106.97% | -418.09% | -109.42% | Upgrade
|
| Free Cash Flow Margin | -2.90% | -1.67% | -16.63% | -66.83% | -133.31% | -111.42% | Upgrade
|
| EBITDA | -5.37 | -3.94 | -6.34 | -10.52 | -11.76 | -2.08 | Upgrade
|
| EBITDA Margin | -19.21% | -14.15% | -25.77% | -107.08% | - | -103.92% | Upgrade
|
| D&A For EBITDA | 1.01 | 1.08 | 1.1 | 0.4 | 0.01 | 0.2 | Upgrade
|
| EBIT | -6.38 | -5.02 | -7.43 | -10.93 | -11.78 | -2.28 | Upgrade
|
| EBIT Margin | -22.83% | -18.02% | -30.24% | -111.20% | - | -113.95% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.