Mustera Property Group Limited (ASX:MPX)

Mustera Property Group Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Rental Revenue	14.65	12.39	68.76	2.25	3.73	5.35
Total Revenue	14.65	12.39	68.76	2.25	3.73	5.35
Revenue Growth (YoY	-79.83%	-81.98%	2951.81%	-39.58%	-30.33%	105.71%
Property Expenses	10.13	9.64	48.44	1.75	3.08	5.07
Selling, General & Administrative	3.7	2.71	6.63	0.76	0.47	1.24
Depreciation & Amortization	-	-	-	0.03	0.09	0.11
Other Operating Expenses	-	-	-	0.39	0.36	0.4
Total Operating Expenses	13.83	12.35	55.07	4.32	4.01	6.82
Operating Income	0.82	0.04	13.69	-2.07	-0.28	-1.47
Interest Expense	-2.13	-2.58	-5.37	-3.94	-1.15	-0.56
Interest & Investment Income	0.11	0.11	0.09	0.08	0.03	0
Other Non-Operating Income	-0.25	-0.17	-0.11	0.18	-0.68	-0.43
EBT Excluding Unusual Items	-1.46	-2.6	8.31	-5.75	-2.08	-2.46
Pretax Income	-1.46	-2.6	8.31	-5.75	-2.08	-2.46
Income Tax Expense	-	-	-	-	0.16	0.03
Earnings From Continuing Operations	-1.46	-2.6	8.31	-5.75	-2.23	-2.49
Minority Interest in Earnings	-	-	-	-	0	0.08
Net Income	-1.46	-2.6	8.31	-5.75	-2.23	-2.41
Net Income to Common	-1.46	-2.6	8.31	-5.75	-2.23	-2.41
Basic Shares Outstanding	147	146	146	144	141	112
Diluted Shares Outstanding	147	146	149	144	141	112
Shares Change (YoY)	-2.09%	-2.14%	3.60%	2.03%	26.74%	12.22%
EPS (Basic)	-0.01	-0.02	0.06	-0.04	-0.02	-0.02
EPS (Diluted)	-0.01	-0.02	0.06	-0.04	-0.02	-0.02
Operating Margin	5.61%	0.32%	19.91%	-91.82%	-7.44%	-27.50%
Profit Margin	-9.94%	-20.99%	12.08%	-255.29%	-59.86%	-45.12%
EBITDA	0.94	0.15	13.85	-2.04	-0.18	-1.36
EBITDA Margin	6.39%	1.24%	20.15%	-90.40%	-4.91%	-25.37%
D&A For Ebitda	0.11	0.11	0.16	0.03	0.09	0.11
EBIT	0.82	0.04	13.69	-2.07	-0.28	-1.47
EBIT Margin	5.61%	0.32%	19.91%	-91.82%	-7.44%	-27.50%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.