Motio Limited (ASX:MXO)
Australia · Delayed Price · Currency is AUD 0.0480
-0.0070 (-12.73%)
Feb 20, 2026, 2:27 PM AEST
Motio Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 9.01 | 9.38 | 7.19 | 6.58 | 4.41 | 2.88 |
Other Revenue | 0.03 | - | - | - | - | - |
| 9.04 | 9.38 | 7.19 | 6.58 | 4.41 | 2.88 | |
Revenue Growth (YoY) | -1.38% | 30.40% | 9.25% | 49.31% | 53.01% | 729.46% |
Cost of Revenue | 1.99 | 2.37 | 2.2 | 1.72 | 0.69 | 0.7 |
Gross Profit | 7.05 | 7.01 | 4.99 | 4.86 | 3.72 | 2.19 |
Selling, General & Admin | 3.24 | 3.46 | 3.56 | 3.46 | 3.11 | 2.47 |
Amortization of Goodwill & Intangibles | 0.39 | 0.83 | 0.99 | 0.61 | 1.24 | 0.82 |
Other Operating Expenses | 1.24 | 1.31 | 0.72 | 1.13 | 0.98 | 0.51 |
Operating Expenses | 5.81 | 6.75 | 6.73 | 6.76 | 7.59 | 4.43 |
Operating Income | 1.24 | 0.26 | -1.74 | -1.89 | -3.87 | -2.24 |
Interest Expense | -0.14 | -0.22 | -0.25 | -0.09 | -0.01 | -0.02 |
Interest & Investment Income | 0 | 0 | - | 0 | - | 0 |
Earnings From Equity Investments | - | - | - | - | -0.01 | 0.02 |
Other Non Operating Income (Expenses) | -0.12 | -0.11 | -0.06 | 0.21 | 0.15 | 0.12 |
EBT Excluding Unusual Items | 0.99 | -0.06 | -2.05 | -1.77 | -3.75 | -2.12 |
Gain (Loss) on Sale of Investments | - | - | - | -0.02 | -0.07 | -0 |
Gain (Loss) on Sale of Assets | - | -0.03 | -0.01 | -0.02 | -0.07 | - |
Asset Writedown | - | - | - | - | 0.01 | - |
Other Unusual Items | 0.01 | 0.01 | -0.03 | -0.06 | - | - |
Pretax Income | 1 | -0.08 | -2.09 | -1.87 | -3.88 | -2.12 |
Income Tax Expense | - | - | - | -0.09 | -0.21 | -0.12 |
Earnings From Continuing Operations | 1 | -0.08 | -2.09 | -1.78 | -3.67 | -2.01 |
Earnings From Discontinued Operations | 0.07 | 0.19 | 0.01 | - | - | 1.63 |
Net Income to Company | 1.07 | 0.12 | -2.08 | -1.78 | -3.67 | -0.37 |
Net Income | 1.07 | 0.12 | -2.08 | -1.78 | -3.67 | -0.37 |
Net Income to Common | 1.07 | 0.12 | -2.08 | -1.78 | -3.67 | -0.37 |
Shares Outstanding (Basic) | 280 | 275 | 266 | 257 | 241 | 191 |
Shares Outstanding (Diluted) | 286 | 275 | 266 | 257 | 241 | 191 |
Shares Change (YoY) | 7.11% | 3.26% | 3.45% | 6.72% | 25.97% | 41.04% |
EPS (Basic) | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.00 |
EPS (Diluted) | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.00 |
Free Cash Flow | 1.3 | 1.93 | 0.15 | -0.37 | -2.04 | 0.86 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.00 | -0.00 | -0.01 | 0.00 |
Gross Margin | 77.95% | 74.74% | 69.46% | 73.87% | 84.43% | 75.85% |
Operating Margin | 13.72% | 2.78% | -24.18% | -28.76% | -87.78% | -77.87% |
Profit Margin | 11.83% | 1.24% | -28.97% | -27.10% | -83.32% | -12.96% |
Free Cash Flow Margin | 14.34% | 20.55% | 2.08% | -5.64% | -46.30% | 29.89% |
EBITDA | 2.15 | 1.66 | -0.15 | -0.78 | -2.08 | -1.12 |
EBITDA Margin | 23.74% | 17.66% | -2.13% | -11.79% | -47.14% | -38.83% |
D&A For EBITDA | 0.91 | 1.4 | 1.59 | 1.12 | 1.79 | 1.12 |
EBIT | 1.24 | 0.26 | -1.74 | -1.89 | -3.87 | -2.24 |
EBIT Margin | 13.72% | 2.78% | -24.18% | -28.76% | -87.78% | -77.87% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.