Motio Limited (ASX:MXO)
0.0280
0.00 (0.00%)
Apr 29, 2025, 3:37 PM AEST
Motio Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Operating Revenue | 9.97 | 8.37 | 6.58 | 4.41 | 2.88 | 0.35 | Upgrade
|
Revenue | 9.97 | 8.37 | 6.58 | 4.41 | 2.88 | 0.35 | Upgrade
|
Revenue Growth (YoY) | 33.99% | 27.13% | 49.31% | 53.01% | 729.46% | -88.10% | Upgrade
|
Cost of Revenue | 2.54 | 2.31 | 1.72 | 0.69 | 0.7 | 0.13 | Upgrade
|
Gross Profit | 7.43 | 6.06 | 4.86 | 3.72 | 2.19 | 0.22 | Upgrade
|
Selling, General & Admin | 4.54 | 4.36 | 3.46 | 3.11 | 2.47 | 1.06 | Upgrade
|
Other Operating Expenses | 1.12 | 1.02 | 1.13 | 0.98 | 0.51 | 0.12 | Upgrade
|
Operating Expenses | 8.02 | 7.95 | 6.76 | 7.59 | 4.43 | 1.3 | Upgrade
|
Operating Income | -0.58 | -1.89 | -1.89 | -3.87 | -2.24 | -1.08 | Upgrade
|
Interest Expense | -0.25 | -0.25 | -0.09 | -0.01 | -0.02 | -0 | Upgrade
|
Interest & Investment Income | - | - | 0 | - | 0 | 0 | Upgrade
|
Earnings From Equity Investments | - | - | - | -0.01 | 0.02 | -0.02 | Upgrade
|
Other Non Operating Income (Expenses) | -0.15 | -0.06 | 0.21 | 0.15 | 0.12 | 0.18 | Upgrade
|
EBT Excluding Unusual Items | -0.99 | -2.2 | -1.77 | -3.75 | -2.12 | -0.92 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -0.02 | -0.07 | -0 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0.03 | -0.01 | -0.02 | -0.07 | - | - | Upgrade
|
Asset Writedown | - | - | - | 0.01 | - | - | Upgrade
|
Other Unusual Items | -0.03 | -0.03 | -0.06 | - | - | - | Upgrade
|
Pretax Income | -1.04 | -2.24 | -1.87 | -3.88 | -2.12 | -0.92 | Upgrade
|
Income Tax Expense | -0.16 | -0.16 | -0.09 | -0.21 | -0.12 | - | Upgrade
|
Earnings From Continuing Operations | -0.88 | -2.08 | -1.78 | -3.67 | -2.01 | -0.92 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | 1.63 | 0.76 | Upgrade
|
Net Income to Company | -0.88 | -2.08 | -1.78 | -3.67 | -0.37 | -0.15 | Upgrade
|
Net Income | -0.88 | -2.08 | -1.78 | -3.67 | -0.37 | -0.15 | Upgrade
|
Net Income to Common | -0.88 | -2.08 | -1.78 | -3.67 | -0.37 | -0.15 | Upgrade
|
Shares Outstanding (Basic) | 267 | 266 | 257 | 241 | 191 | 136 | Upgrade
|
Shares Outstanding (Diluted) | 267 | 266 | 257 | 241 | 191 | 136 | Upgrade
|
Shares Change (YoY) | 2.58% | 3.45% | 6.72% | 25.97% | 41.04% | 2.09% | Upgrade
|
EPS (Basic) | -0.00 | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 | Upgrade
|
EPS (Diluted) | -0.00 | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 | Upgrade
|
Free Cash Flow | 1.89 | 0.15 | -0.37 | -2.04 | 0.86 | -0.21 | Upgrade
|
Free Cash Flow Per Share | 0.01 | 0.00 | -0.00 | -0.01 | 0.00 | -0.00 | Upgrade
|
Gross Margin | 74.53% | 72.45% | 73.87% | 84.43% | 75.85% | 63.74% | Upgrade
|
Operating Margin | -5.86% | -22.59% | -28.76% | -87.78% | -77.87% | -309.53% | Upgrade
|
Profit Margin | -8.87% | -24.89% | -27.10% | -83.32% | -12.96% | -43.93% | Upgrade
|
Free Cash Flow Margin | 18.95% | 1.78% | -5.64% | -46.30% | 29.89% | -59.14% | Upgrade
|
EBITDA | 0.84 | -0.3 | -0.78 | -2.08 | -1.12 | -1.04 | Upgrade
|
EBITDA Margin | 8.43% | -3.61% | -11.79% | -47.14% | -38.83% | -298.32% | Upgrade
|
D&A For EBITDA | 1.43 | 1.59 | 1.12 | 1.79 | 1.12 | 0.04 | Upgrade
|
EBIT | -0.58 | -1.89 | -1.89 | -3.87 | -2.24 | -1.08 | Upgrade
|
EBIT Margin | -5.86% | -22.59% | -28.76% | -87.78% | -77.87% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.