Myer Holdings Limited (ASX: MYR)
Australia
· Delayed Price · Currency is AUD 0.950
+0.020 (2.15%)
Oct 16, 2024, 4:10 PM AEST
Myer Holdings Income Statement
Financials in millions AUD. Fiscal year is August - July.
Millions AUD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 27, 2024 | Jul '24 Jul 27, 2024 | Jul '23 Jul 29, 2023 | Jul '22 Jul 30, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 25, 2020 | 2019 - 2015 |
| Operating Revenue | 2,438 | 2,438 | 2,566 | 2,341 | 2,117 | 2,048 | Upgrade
|
| Other Revenue | 206.3 | 206.3 | 194.7 | 161.4 | 133.6 | 111.5 | Upgrade
|
| Revenue | 2,644 | 2,644 | 2,761 | 2,502 | 2,250 | 2,159 | Upgrade
|
| Revenue Growth (YoY) | -4.21% | -4.21% | 10.33% | 11.20% | 4.20% | -13.58% | Upgrade
|
| Cost of Revenue | 1,450 | 1,450 | 1,536 | 1,357 | 1,194 | 1,201 | Upgrade
|
| Gross Profit | 1,194 | 1,194 | 1,225 | 1,145 | 1,056 | 958.2 | Upgrade
|
| Selling, General & Admin | 1,033 | 1,033 | 1,028 | 961.9 | 887.6 | 882.8 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 6.9 | Upgrade
|
| Operating Expenses | 1,033 | 1,033 | 1,028 | 961.9 | 887.6 | 889.7 | Upgrade
|
| Operating Income | 161 | 161 | 196.2 | 183.3 | 168.1 | 68.5 | Upgrade
|
| Interest Expense | -92.8 | -92.8 | -96.2 | -99.2 | -96.4 | -98.6 | Upgrade
|
| Interest & Investment Income | 5.5 | 5.5 | 4.7 | 0.3 | 0.3 | 0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.7 | 1.7 | - | 0.9 | 2.4 | 3.1 | Upgrade
|
| EBT Excluding Unusual Items | 75.4 | 75.4 | 104.7 | 85.3 | 74.4 | -26.6 | Upgrade
|
| Merger & Restructuring Charges | -12.2 | -12.2 | -15.4 | -13.2 | -7.6 | -30.1 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -184.4 | Upgrade
|
| Pretax Income | 63.2 | 63.2 | 89.3 | 72.1 | 66.8 | -241.1 | Upgrade
|
| Income Tax Expense | 19.7 | 19.7 | 28.9 | 23.1 | 20.4 | -68.7 | Upgrade
|
| Earnings From Continuing Operations | 43.5 | 43.5 | 60.4 | 49 | 46.4 | -172.4 | Upgrade
|
| Net Income | 43.5 | 43.5 | 60.4 | 49 | 46.4 | -172.4 | Upgrade
|
| Net Income to Common | 43.5 | 43.5 | 60.4 | 49 | 46.4 | -172.4 | Upgrade
|
| Net Income Growth | -27.98% | -27.98% | 23.27% | 5.60% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 829 | 829 | 820 | 821 | 819 | 820 | Upgrade
|
| Shares Outstanding (Diluted) | 847 | 847 | 844 | 836 | 828 | 820 | Upgrade
|
| Shares Change (YoY) | 0.38% | 0.38% | 0.89% | 1.03% | 0.92% | -0.81% | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.07 | 0.06 | 0.06 | -0.21 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.07 | 0.06 | 0.06 | -0.21 | Upgrade
|
| EPS Growth | -29.17% | -29.17% | 22.03% | 5.36% | - | - | Upgrade
|
| Free Cash Flow | 192.9 | 192.9 | 170.9 | 235.3 | 239.1 | 160.3 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.23 | 0.20 | 0.28 | 0.29 | 0.20 | Upgrade
|
| Dividend Per Share | 0.035 | 0.035 | 0.050 | 0.040 | - | - | Upgrade
|
| Dividend Growth | -30.00% | -30.00% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 45.17% | 45.17% | 44.36% | 45.77% | 46.92% | 44.37% | Upgrade
|
| Operating Margin | 6.09% | 6.09% | 7.11% | 7.33% | 7.47% | 3.17% | Upgrade
|
| Profit Margin | 1.64% | 1.64% | 2.19% | 1.96% | 2.06% | -7.98% | Upgrade
|
| Free Cash Flow Margin | 7.29% | 7.29% | 6.19% | 9.40% | 10.63% | 7.42% | Upgrade
|
| EBITDA | 221.4 | 221.4 | 252.3 | 228.6 | 232.5 | 137.8 | Upgrade
|
| EBITDA Margin | 8.37% | 8.37% | 9.14% | 9.14% | 10.33% | 6.38% | Upgrade
|
| D&A For EBITDA | 60.4 | 60.4 | 56.1 | 45.3 | 64.4 | 69.3 | Upgrade
|
| EBIT | 161 | 161 | 196.2 | 183.3 | 168.1 | 68.5 | Upgrade
|
| EBIT Margin | 6.09% | 6.09% | 7.11% | 7.33% | 7.47% | 3.17% | Upgrade
|
| Effective Tax Rate | 31.17% | 31.17% | 32.36% | 32.04% | 30.54% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.