Mayne Pharma Group Limited (ASX:MYX)
Australia
· Delayed Price · Currency is AUD 7.24
-0.02 (-0.28%)
Mar 28, 2025, 4:10 PM AEST
Mayne Pharma Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 413.53 | 388.4 | 183.59 | 157.15 | 400.78 | 456.99 | Upgrade
|
| Revenue Growth (YoY) | 64.47% | 111.56% | 16.82% | -60.79% | -12.30% | -12.99% | Upgrade
|
| Cost of Revenue | 169.68 | 169.62 | 100.1 | 85.58 | 218.8 | 245.47 | Upgrade
|
| Gross Profit | 243.85 | 218.78 | 83.49 | 71.57 | 181.98 | 211.52 | Upgrade
|
| Selling, General & Admin | 235.04 | 243.08 | 251.19 | 181.89 | 172.69 | 199.89 | Upgrade
|
| Research & Development | 19.88 | 20.24 | 15.73 | 12.21 | 21.69 | 24.75 | Upgrade
|
| Operating Expenses | 254.92 | 263.31 | 266.92 | 194.1 | 194.38 | 224.65 | Upgrade
|
| Operating Income | -11.07 | -44.54 | -183.43 | -122.53 | -12.4 | -13.13 | Upgrade
|
| Interest Expense | -4.89 | -4.7 | -10.42 | -10.7 | -12.02 | -15.9 | Upgrade
|
| Interest & Investment Income | 5.7 | 7.07 | 6.72 | 0.46 | 0.69 | 0.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.31 | -0.53 | -9.52 | 0.85 | -1.92 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -31.16 | -29.19 | -13.98 | -16 | -19.73 | -14.85 | Upgrade
|
| EBT Excluding Unusual Items | -29.11 | -71.9 | -210.63 | -147.91 | -45.38 | -43.36 | Upgrade
|
| Merger & Restructuring Charges | -1.6 | -0.89 | -12.15 | -5.01 | -9.5 | -8.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3.74 | - | - | Upgrade
|
| Asset Writedown | - | - | -69.18 | -68.29 | -229.32 | -98.99 | Upgrade
|
| Legal Settlements | -38.93 | -39.33 | -5.09 | -2.89 | -2.12 | -3.17 | Upgrade
|
| Other Unusual Items | -65 | -82.67 | 23.9 | 74.77 | 22.43 | 18.48 | Upgrade
|
| Pretax Income | -129.94 | -190.09 | -269.7 | -145.59 | -263.89 | -135.37 | Upgrade
|
| Income Tax Expense | -11.9 | -21.47 | 47.75 | 74.5 | -54.81 | -40.83 | Upgrade
|
| Earnings From Continuing Operations | -118.04 | -168.62 | -317.44 | -220.09 | -209.08 | -94.54 | Upgrade
|
| Earnings From Discontinued Operations | -11.19 | -5.61 | 434.6 | -71.81 | - | - | Upgrade
|
| Net Income to Company | -129.23 | -174.23 | 117.16 | -291.89 | -209.08 | -94.54 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.09 | 10.61 | 0.66 | 1.75 | Upgrade
|
| Net Income | -129.23 | -174.23 | 117.25 | -281.29 | -208.42 | -92.79 | Upgrade
|
| Net Income to Common | -129.23 | -174.23 | 117.25 | -281.29 | -208.42 | -92.79 | Upgrade
|
| Shares Outstanding (Basic) | 79 | 80 | 82 | 82 | 79 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 80 | 82 | 82 | 79 | 76 | Upgrade
|
| Shares Change (YoY) | -3.28% | -3.11% | -0.15% | 4.74% | 2.75% | 3.68% | Upgrade
|
| EPS (Basic) | -1.64 | -2.19 | 1.43 | -3.42 | -2.65 | -1.21 | Upgrade
|
| EPS (Diluted) | -1.64 | -2.19 | 1.43 | -3.42 | -2.65 | -1.21 | Upgrade
|
| Free Cash Flow | -11.26 | -23.25 | -51.05 | -17.22 | 41.77 | 103.6 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.29 | -0.62 | -0.21 | 0.53 | 1.35 | Upgrade
|
| Gross Margin | 58.97% | 56.33% | 45.48% | 45.54% | 45.41% | 46.28% | Upgrade
|
| Operating Margin | -2.68% | -11.47% | -99.92% | -77.97% | -3.09% | -2.87% | Upgrade
|
| Profit Margin | -31.25% | -44.86% | 63.87% | -179.00% | -52.00% | -20.30% | Upgrade
|
| Free Cash Flow Margin | -2.72% | -5.99% | -27.81% | -10.96% | 10.42% | 22.67% | Upgrade
|
| EBITDA | 48.11 | 18.8 | -116.53 | -46.34 | 50.04 | 62.85 | Upgrade
|
| EBITDA Margin | 11.63% | 4.84% | -63.48% | -29.49% | 12.49% | 13.75% | Upgrade
|
| D&A For EBITDA | 59.18 | 63.33 | 66.9 | 76.19 | 62.45 | 75.98 | Upgrade
|
| EBIT | -11.07 | -44.54 | -183.43 | -122.53 | -12.4 | -13.13 | Upgrade
|
| EBIT Margin | -2.68% | -11.47% | -99.92% | -77.97% | -3.09% | -2.87% | Upgrade
|
| Revenue as Reported | 413.53 | 388.4 | 183.59 | 157.15 | 400.78 | 456.99 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.