Namoi Cotton Limited (ASX: NAM)
Australia
· Delayed Price · Currency is AUD 0.772
0.00 (0.00%)
Inactive · Last trade price
on Oct 22, 2024
Namoi Cotton Income Statement
Financials in millions AUD. Fiscal year is March - February.
Millions AUD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '24 Feb 29, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Operating Revenue | 244.01 | 244.01 | 256.95 | 97.05 | 0.54 | 3.17 | Upgrade
|
| Other Revenue | -122.93 | -122.93 | -122.95 | -36.77 | 15.43 | 39.6 | Upgrade
|
| Revenue | 121.07 | 121.07 | 134 | 60.28 | 15.97 | 42.77 | Upgrade
|
| Revenue Growth (YoY) | -9.65% | -9.65% | 122.31% | 277.34% | -62.65% | -52.10% | Upgrade
|
| Cost of Revenue | 22.23 | 22.23 | 25.6 | 12.43 | 4.69 | 12.08 | Upgrade
|
| Gross Profit | 98.84 | 98.84 | 108.4 | 47.85 | 11.29 | 30.69 | Upgrade
|
| Selling, General & Admin | 65.7 | 65.7 | 82.62 | 39.02 | 11.03 | 19.43 | Upgrade
|
| Other Operating Expenses | 11.99 | 11.99 | 8.97 | 7.14 | 4.94 | 8.09 | Upgrade
|
| Operating Expenses | 88.94 | 88.94 | 102.69 | 52.62 | 19.22 | 32.77 | Upgrade
|
| Operating Income | 9.9 | 9.9 | 5.71 | -4.77 | -7.93 | -2.07 | Upgrade
|
| Interest Expense | -2.37 | -2.37 | -2.9 | -2.44 | -1.63 | -2.08 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.01 | 0.01 | Upgrade
|
| Earnings From Equity Investments | 2.98 | 2.98 | 1.49 | 0.8 | -8.7 | -8.54 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.16 | -1.16 | -0.33 | -0.4 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 9.35 | 9.35 | 3.97 | -6.81 | -18.26 | -12.69 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 1.13 | 3.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.09 | -0.09 | 0 | -0.08 | 0.67 | 0.01 | Upgrade
|
| Asset Writedown | - | - | - | 0.18 | - | -5.22 | Upgrade
|
| Pretax Income | 9.26 | 9.26 | 3.97 | -6.72 | -16.46 | -15.3 | Upgrade
|
| Income Tax Expense | 2.36 | 2.36 | 0.01 | -1.28 | -2.04 | -4.31 | Upgrade
|
| Net Income | 6.9 | 6.9 | 3.96 | -5.44 | -14.42 | -10.99 | Upgrade
|
| Net Income to Common | 6.9 | 6.9 | 3.96 | -5.44 | -14.42 | -10.99 | Upgrade
|
| Net Income Growth | 74.11% | 74.11% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 205 | 205 | 183 | 166 | 140 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 208 | 208 | 186 | 166 | 140 | 140 | Upgrade
|
| Shares Change (YoY) | 11.72% | 11.72% | 11.98% | 18.56% | 0.13% | 2.32% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.02 | -0.03 | -0.10 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.02 | -0.03 | -0.10 | -0.08 | Upgrade
|
| EPS Growth | 57.14% | 57.14% | - | - | - | - | Upgrade
|
| Free Cash Flow | 26.03 | 26.03 | -12.19 | 9.32 | -5.79 | -3.26 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.12 | -0.07 | 0.06 | -0.04 | -0.02 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | - | - | - | - | Upgrade
|
| Gross Margin | 81.64% | 81.64% | 80.90% | 79.39% | 70.67% | 71.77% | Upgrade
|
| Operating Margin | 8.18% | 8.18% | 4.26% | -7.91% | -49.62% | -4.84% | Upgrade
|
| Profit Margin | 5.70% | 5.70% | 2.96% | -9.03% | -90.26% | -25.70% | Upgrade
|
| Free Cash Flow Margin | 21.50% | 21.50% | -9.10% | 15.46% | -36.23% | -7.63% | Upgrade
|
| EBITDA | 20.93 | 20.93 | 16.81 | 1.26 | -5.41 | 2.78 | Upgrade
|
| EBITDA Margin | 17.29% | 17.29% | 12.54% | 2.10% | -33.85% | 6.51% | Upgrade
|
| D&A For EBITDA | 11.03 | 11.03 | 11.09 | 6.03 | 2.52 | 4.86 | Upgrade
|
| EBIT | 9.9 | 9.9 | 5.71 | -4.77 | -7.93 | -2.07 | Upgrade
|
| EBIT Margin | 8.18% | 8.18% | 4.26% | -7.91% | -49.62% | -4.84% | Upgrade
|
| Effective Tax Rate | 25.49% | 25.49% | 0.25% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.