Nick Scali Limited (ASX:NCK)
Australia flag Australia · Delayed Price · Currency is AUD
22.62
+0.39 (1.75%)
Aug 14, 2025, 4:14 PM AEST

Nick Scali Statistics

Total Valuation

Nick Scali has a market cap or net worth of AUD 1.93 billion. The enterprise value is 2.15 billion.

Market Cap1.93B
Enterprise Value 2.15B

Important Dates

The last earnings date was Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Oct 1, 2025

Share Statistics

Nick Scali has 85.53 million shares outstanding. The number of shares has increased by 4.64% in one year.

Current Share Class 85.53M
Shares Outstanding 85.53M
Shares Change (YoY) +4.64%
Shares Change (QoQ) -0.32%
Owned by Insiders (%) 0.50%
Owned by Institutions (%) 46.56%
Float 76.11M

Valuation Ratios

The trailing PE ratio is 33.51 and the forward PE ratio is 25.14.

PE Ratio 33.51
Forward PE 25.14
PS Ratio 3.91
PB Ratio 7.25
P/TBV Ratio 19.29
P/FCF Ratio 18.98
P/OCF Ratio 16.75
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.94, with an EV/FCF ratio of 21.10.

EV / Earnings 37.27
EV / Sales 4.34
EV / EBITDA 13.94
EV / EBIT 21.18
EV / FCF 21.10

Financial Position

The company has a current ratio of 1.01, with a Debt / Equity ratio of 1.19.

Current Ratio 1.01
Quick Ratio 0.63
Debt / Equity 1.19
Debt / EBITDA 2.05
Debt / FCF 3.10
Interest Coverage 5.98

Financial Efficiency

Return on equity (ROE) is 21.99% and return on invested capital (ROIC) is 10.93%.

Return on Equity (ROE) 21.99%
Return on Assets (ROA) 8.99%
Return on Invested Capital (ROIC) 10.93%
Return on Capital Employed (ROCE) 18.89%
Revenue Per Employee 582,686
Profits Per Employee 67,854
Employee Count930
Asset Turnover 0.70
Inventory Turnover 3.11

Taxes

In the past 12 months, Nick Scali has paid 29.58 million in taxes.

Income Tax 29.58M
Effective Tax Rate 33.90%

Stock Price Statistics

The stock price has increased by +52.63% in the last 52 weeks. The beta is 1.10, so Nick Scali's price volatility has been similar to the market average.

Beta (5Y) 1.10
52-Week Price Change +52.63%
50-Day Moving Average 18.98
200-Day Moving Average 16.84
Relative Strength Index (RSI) 82.99
Average Volume (20 Days) 474,788

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nick Scali had revenue of AUD 495.28 million and earned 57.68 million in profits. Earnings per share was 0.67.

Revenue495.28M
Gross Profit 314.62M
Operating Income 101.51M
Pretax Income 87.25M
Net Income 57.68M
EBITDA 108.55M
EBIT 101.51M
Earnings Per Share (EPS) 0.67
Full Income Statement

Balance Sheet

The company has 100.99 million in cash and 316.14 million in debt, giving a net cash position of -215.15 million or -2.52 per share.

Cash & Cash Equivalents 100.99M
Total Debt 316.14M
Net Cash -215.15M
Net Cash Per Share -2.52
Equity (Book Value) 266.68M
Book Value Per Share 3.12
Working Capital 1.16M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 115.49 million and capital expenditures -13.58 million, giving a free cash flow of 101.91 million.

Operating Cash Flow 115.49M
Capital Expenditures -13.58M
Free Cash Flow 101.91M
FCF Per Share 1.19
Full Cash Flow Statement

Margins

Gross margin is 63.52%, with operating and profit margins of 20.49% and 11.65%.

Gross Margin 63.52%
Operating Margin 20.49%
Pretax Margin 17.62%
Profit Margin 11.65%
EBITDA Margin 21.92%
EBIT Margin 20.49%
FCF Margin 20.58%

Dividends & Yields

This stock pays an annual dividend of 0.63, which amounts to a dividend yield of 2.83%.

Dividend Per Share 0.63
Dividend Yield 2.83%
Dividend Growth (YoY) -7.35%
Years of Dividend Growth n/a
Payout Ratio 93.25%
Buyback Yield -4.64%
Shareholder Yield -1.67%
Earnings Yield 2.98%
FCF Yield 5.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Nick Scali has an Altman Z-Score of 3.44 and a Piotroski F-Score of 5.

Altman Z-Score 3.44
Piotroski F-Score 5