nib holdings limited (ASX:NHF)
Australia flag Australia · Delayed Price · Currency is AUD
7.46
-0.08 (-1.06%)
Sep 3, 2025, 2:39 PM AEST

nib holdings limited Income Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Premiums & Annuity Revenue
3,4713,2172,9552,7032,549
Upgrade
Total Interest & Dividend Income
15.413.89.80.552
Upgrade
Gain (Loss) on Sale of Investments
63.747.745.1-28.29.7
Upgrade
Other Revenue
7765.9139.151.919.8
Upgrade
3,6273,3453,1492,7282,630
Upgrade
Revenue Growth (YoY)
8.43%6.21%15.45%3.70%4.53%
Upgrade
Policy Benefits
3,2442,9652,8072,0852,005
Upgrade
Policy Acquisition & Underwriting Costs
---183.1160.4
Upgrade
Selling, General & Administrative
0.50.30.20.10.1
Upgrade
Other Operating Expenses
100.599.5157254.1222.2
Upgrade
Total Operating Expenses
3,3453,0652,9642,5232,388
Upgrade
Operating Income
281.7279.7184.9205242.7
Upgrade
Interest Expense
-1.9-2.1-2.3-2.6-3.6
Upgrade
Earnings From Equity Investments
-0.1-3.8-4.4-5.6-4.8
Upgrade
Other Non Operating Income (Expenses)
-16.7-15.4-11.7-4.4-3.4
Upgrade
EBT Excluding Unusual Items
263258.4166.5192.4230.9
Upgrade
Merger & Restructuring Charges
-4----
Upgrade
Other Unusual Items
-0.4-0.51.90.6
Upgrade
Pretax Income
258.8259167194.4231.6
Upgrade
Income Tax Expense
64.982.657.457.570.5
Upgrade
Earnings From Continuing Ops.
193.9176.4109.6136.9161.1
Upgrade
Earnings From Discontinued Ops.
4.35.2-0.6-1.2-
Upgrade
Net Income to Company
198.2181.6109135.7161.1
Upgrade
Minority Interest in Earnings
1.645.4--
Upgrade
Net Income
199.8185.6114.4135.7161.1
Upgrade
Net Income to Common
199.8185.6114.4135.7161.1
Upgrade
Net Income Growth
7.65%62.24%-15.70%-15.77%83.28%
Upgrade
Shares Outstanding (Basic)
486484476458457
Upgrade
Shares Outstanding (Diluted)
486484476458457
Upgrade
Shares Change (YoY)
0.39%1.81%3.75%0.26%0.24%
Upgrade
EPS (Basic)
0.410.380.240.300.35
Upgrade
EPS (Diluted)
0.410.380.240.300.35
Upgrade
EPS Growth
7.18%59.36%-18.75%-15.90%82.65%
Upgrade
Free Cash Flow
112.1217.3238.6335.8107.6
Upgrade
Free Cash Flow Per Share
0.230.450.500.730.23
Upgrade
Dividend Per Share
0.2900.2900.2800.2200.240
Upgrade
Dividend Growth
-3.57%27.27%-8.33%71.43%
Upgrade
Operating Margin
7.77%8.36%5.87%7.52%9.23%
Upgrade
Profit Margin
5.51%5.55%3.63%4.98%6.13%
Upgrade
Free Cash Flow Margin
3.09%6.50%7.58%12.31%4.09%
Upgrade
EBITDA
302.5294.6194.4215.6254.1
Upgrade
EBITDA Margin
8.34%8.81%6.17%7.90%9.66%
Upgrade
D&A For EBITDA
20.814.99.510.611.4
Upgrade
EBIT
281.7279.7184.9205242.7
Upgrade
EBIT Margin
7.77%8.36%5.87%7.52%9.23%
Upgrade
Effective Tax Rate
25.08%31.89%34.37%29.58%30.44%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.