Nickel Industries Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,364	3,625	3,539	2,979	2,649	3,596
Market Cap Growth	34.73%	2.42%	18.82%	12.43%	-26.34%	34.48%
Enterprise Value	6,340	5,682	4,835	4,241	3,478	3,780
Last Close Price	1.00	0.83	0.81	0.64	0.85	1.21
PE Ratio	-	-	-	16.70	11.33	18.96
Forward PE	14.64	19.02	12.87	8.74	7.09	12.48
PS Ratio	1.76	1.47	1.26	1.08	1.48	4.05
PB Ratio	1.18	0.98	0.86	0.70	0.99	2.02
P/TBV Ratio	1.51	1.26	1.10	0.91	1.51	2.83
P/FCF Ratio	19.42	16.13	10.68	345.25	-	18.57
P/OCF Ratio	15.49	12.87	7.78	8.84	28.56	13.84
EV/Sales Ratio	2.56	2.30	1.72	1.54	1.94	4.26
EV/EBITDA Ratio	16.93	16.37	10.73	6.96	7.27	11.95
EV/EBIT Ratio	31.42	32.61	19.83	9.51	9.14	14.16
EV/FCF Ratio	28.22	25.29	14.59	491.61	-	19.52
Debt / Equity Ratio	0.50	0.50	0.41	0.29	0.31	0.25
Debt / EBITDA Ratio	5.30	5.30	3.78	2.03	1.72	1.42
Debt / FCF Ratio	8.18	8.18	5.14	143.69	-	2.33
Net Debt / Equity Ratio	0.37	0.37	0.33	0.02	0.23	0.15
Net Debt / EBITDA Ratio	3.90	3.90	3.03	0.17	1.28	0.83
Net Debt / FCF Ratio	6.03	6.03	4.11	11.91	-7.32	1.35
Asset Turnover	0.40	0.40	0.44	0.56	0.55	0.43
Inventory Turnover	7.52	7.52	8.43	7.08	5.49	4.67
Quick Ratio	1.40	1.40	1.57	2.31	1.83	3.56
Current Ratio	1.85	1.85	2.10	2.81	3.05	5.22
Return on Equity (ROE)	-1.64%	-1.64%	-6.96%	7.46%	13.45%	14.76%
Return on Assets (ROA)	1.78%	1.78%	2.37%	5.63%	7.27%	8.07%
Return on Invested Capital (ROIC)	3.46%	3.44%	4.74%	9.19%	13.41%	16.64%
Return on Capital Employed (ROCE)	3.20%	3.20%	4.30%	8.50%	10.50%	11.40%
Earnings Yield	-1.96%	-2.36%	-7.70%	5.99%	8.83%	5.27%
FCF Yield	5.15%	6.20%	9.36%	0.29%	-3.15%	5.38%
Dividend Yield	-	-	4.95%	7.04%	4.69%	3.29%
Payout Ratio	-	-	-	70.37%	45.75%	54.44%
Buyback Yield / Dilution	-1.00%	-1.00%	-25.82%	-27.06%	-6.62%	-29.06%
Total Shareholder Return	0.60%	-1.00%	-20.88%	-20.02%	-1.93%	-25.76%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.