NSX Limited (ASX:NSX)

NSX Limited Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	1.55	1.47	1.92	1.77	1.8
Other Revenue	0.52	0.03	0.03	0.08	-0.02
Revenue	2.06	1.5	1.96	1.85	1.78
Revenue Growth (YoY)	37.46%	-23.26%	5.78%	3.76%	37.67%
Gross Profit	2.06	1.5	1.96	1.85	1.78
Selling, General & Admin	4.5	4.53	4.15	4.38	3.92
Other Operating Expenses	0.28	0.29	0.31	0.19	0.16
Operating Expenses	5.93	5.46	5.23	5.39	4.7
Operating Income	-3.86	-3.95	-3.27	-3.54	-2.92
Interest Expense	-0.24	-0.12	-0.09	-0.14	-0.13
Other Non Operating Income (Expenses)	-0.04	-0.04	-0.05	-0.06	-0.07
EBT Excluding Unusual Items	-4.15	-4.11	-3.41	-3.74	-3.12
Gain (Loss) on Sale of Investments	-	-	-	-2.63	-
Other Unusual Items	-	-	-	0.01	0.12
Pretax Income	-4.15	-4.11	-3.41	-6.36	-3
Earnings From Continuing Operations	-4.15	-4.11	-3.41	-6.36	-3
Net Income	-4.15	-4.11	-3.41	-6.36	-3
Net Income to Common	-4.15	-4.11	-3.41	-6.36	-3
Shares Outstanding (Basic)	472	428	368	282	258
Shares Outstanding (Diluted)	472	428	368	282	258
Shares Change (YoY)	10.23%	16.41%	30.61%	9.06%	25.45%
EPS (Basic)	-0.01	-0.01	-0.01	-0.02	-0.01
EPS (Diluted)	-0.01	-0.01	-0.01	-0.02	-0.01
Free Cash Flow	-3.57	-3.07	-3.15	-2.75	-2.04
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.01
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-187.18%	-263.18%	-167.27%	-191.42%	-163.75%
Profit Margin	-200.96%	-273.44%	-174.36%	-343.75%	-168.27%
Free Cash Flow Margin	-173.13%	-204.41%	-161.14%	-148.41%	-114.14%
EBITDA	-3.86	-3.95	-3.12	-3.34	-2.75
EBITDA Margin	-186.85%	-262.74%	-159.55%	-180.34%	-154.40%
D&A For EBITDA	0.01	0.01	0.15	0.2	0.17
EBIT	-3.86	-3.95	-3.27	-3.54	-2.92
EBIT Margin	-187.18%	-263.18%	-167.27%	-191.42%	-163.75%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.