Newfield Resources Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Net Income	-136.52	-10.35	-6.91	-11.38	-9.93
Depreciation & Amortization	134.47	2.35	1.21	0.9	0.45
Other Amortization	0.56	0.18	-	-	-
Loss (Gain) From Sale of Assets	-	0	-0.05	-0.08	-0.01
Asset Writedown & Restructuring Costs	5.6	-	-	0.97	-
Loss (Gain) From Sale of Investments	0.03	0.08	-	-0.03	-0.24
Stock-Based Compensation	-	0.3	0.95	0.19	-
Other Operating Activities	-12.85	-1.41	-0.22	4.89	6.24
Change in Accounts Receivable	0.04	-0.1	-	-	0.04
Change in Inventory	-1.42	-1.53	-	-	-
Change in Accounts Payable	3.71	0.07	-2.45	1.21	1.79
Change in Other Net Operating Assets	0.66	-0.05	0.17	-0.04	-0.08
Operating Cash Flow	-5.7	-10.45	-7.31	-3.38	-1.73
Capital Expenditures	-2.01	-5.33	-12.9	-11.38	-22.09
Sale of Property, Plant & Equipment	-	0.24	-	0.12	-
Other Investing Activities	-0.79	-7.58	0.06	0.01	0.05
Investing Cash Flow	-2.8	-12.66	-12.84	-11.25	-15.33
Short-Term Debt Issued	-	-	0.27	0.29	0.25
Long-Term Debt Issued	0.86	20.87	4.38	15.87	18.25
Total Debt Issued	0.86	20.87	4.65	16.16	18.5
Long-Term Debt Repaid	-2.58	-4.07	-15.52	-1.1	-0.36
Total Debt Repaid	-2.58	-4.07	-15.52	-1.1	-0.36
Net Debt Issued (Repaid)	-1.72	16.79	-10.87	15.06	18.13
Issuance of Common Stock	10.41	5.93	32.24	-	-
Other Financing Activities	-0.33	-0.66	-1.62	-	-0.98
Financing Cash Flow	8.36	22.06	19.75	15.06	17.16
Foreign Exchange Rate Adjustments	0	-0.05	0.07	0.15	0.42
Net Cash Flow	-0.15	-1.1	-0.33	0.59	0.51
Free Cash Flow	-7.71	-15.78	-20.21	-14.75	-23.82
Free Cash Flow Margin	-374.29%	-	-1023.19%	-	-
Free Cash Flow Per Share	-0.01	-0.02	-0.03	-0.03	-0.04
Cash Interest Paid	0.13	0.49	2.25	2.3	0.48
Levered Free Cash Flow	48.46	-16.53	-15.02	-12.51	-14.59
Unlevered Free Cash Flow	48.2	-16.02	-13.06	-10.04	-13.21
Change in Working Capital	3	-1.6	-2.28	1.17	1.75

Source: S&P Global Market Intelligence. Standard template. Financial Sources.