Nuix Limited Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	237.49	221.5	220.62	182.47	152.31	176.07
Revenue Growth (YoY)	4.45%	0.40%	20.91%	19.80%	-13.49%	0.12%
Cost of Revenue	25.49	22.27	21.65	22.95	18.44	18.85
Gross Profit	211.99	199.23	198.97	159.52	133.87	157.22
Selling, General & Admin	117.75	111.12	117.53	100.44	110.81	86.08
Research & Development	80.2	84.23	65.06	58.38	47.81	37.93
Other Operating Expenses	-0.61	-0.74	-0.97	-1.32	-1.23	-
Operating Expenses	197.34	194.61	181.62	157.5	157.39	124.02
Operating Income	14.65	4.62	17.35	2.02	-23.52	33.2
Interest Expense	-1.22	-1.36	-0.89	-1.22	-1.63	-1.39
Interest & Investment Income	1.06	1.11	0.29	-	-	-
Currency Exchange Gain (Loss)	-4.21	-1.1	0.87	0.74	1.05	2.32
Other Non Operating Income (Expenses)	-1.59	-1.59	-3.05	-	-	-3.18
EBT Excluding Unusual Items	8.68	1.67	14.58	1.53	-24.11	30.95
Legal Settlements	-4.32	-10.6	-8.55	-7.82	-	-
Other Unusual Items	0.04	-0.06	2.14	1.01	-	-34.91
Pretax Income	4.41	-8.99	8.17	-5.27	-24.11	-3.96
Income Tax Expense	-7.86	0.23	3.14	0.32	-1.31	-2.55
Net Income	12.27	-9.21	5.03	-5.59	-22.79	-1.41
Net Income to Common	12.27	-9.21	5.03	-5.59	-22.79	-1.41
Shares Outstanding (Basic)	331	328	324	317	317	295
Shares Outstanding (Diluted)	335	328	333	327	322	295
Shares Change (YoY)	2.38%	-1.47%	1.88%	1.59%	9.05%	-2.25%
EPS (Basic)	0.04	-0.03	0.02	-0.02	-0.07	-0.00
EPS (Diluted)	0.03	-0.03	0.02	-0.02	-0.07	-0.00
Free Cash Flow	51.14	25.27	49.6	31.26	27.5	9.75
Free Cash Flow Per Share	0.15	0.08	0.15	0.10	0.09	0.03
Gross Margin	89.27%	89.94%	90.19%	87.42%	87.89%	89.29%
Operating Margin	6.17%	2.08%	7.87%	1.10%	-15.44%	18.86%
Profit Margin	5.16%	-4.16%	2.28%	-3.06%	-14.96%	-0.80%
Free Cash Flow Margin	21.53%	11.41%	22.48%	17.13%	18.06%	5.54%
EBITDA	60.88	56.02	64.51	39.53	9.24	60.87
EBITDA Margin	25.64%	25.29%	29.24%	21.66%	6.07%	34.57%
D&A For EBITDA	46.23	51.41	47.16	37.51	32.76	27.66
EBIT	14.65	4.62	17.35	2.02	-23.52	33.2
EBIT Margin	6.17%	2.08%	7.87%	1.10%	-15.44%	18.86%
Effective Tax Rate	-	-	38.47%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.