Nuix Limited (ASX: NXL)
Australia
· Delayed Price · Currency is AUD 6.09
+0.09 (1.50%)
Dec 20, 2024, 4:10 PM AEST
Nuix Limited Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2017 |
| Revenue | 220.62 | 220.62 | 182.47 | 152.31 | 176.07 | 175.86 | Upgrade
|
| Revenue Growth (YoY) | 20.91% | 20.91% | 19.80% | -13.49% | 0.12% | 17.14% | Upgrade
|
| Cost of Revenue | 21.65 | 21.65 | 22.95 | 18.44 | 18.85 | 20.69 | Upgrade
|
| Gross Profit | 198.97 | 198.97 | 159.52 | 133.87 | 157.22 | 155.17 | Upgrade
|
| Selling, General & Admin | 117.53 | 117.53 | 100.44 | 110.81 | 86.08 | 88.75 | Upgrade
|
| Research & Development | 65.06 | 65.06 | 58.38 | 47.81 | 37.93 | 32.9 | Upgrade
|
| Other Operating Expenses | -0.97 | -0.97 | -1.32 | -1.23 | - | -1.01 | Upgrade
|
| Operating Expenses | 184.67 | 184.67 | 157.5 | 157.39 | 124.02 | 120.64 | Upgrade
|
| Operating Income | 14.3 | 14.3 | 2.02 | -23.52 | 33.2 | 34.53 | Upgrade
|
| Interest Expense | -0.89 | -0.89 | -1.22 | -1.63 | -1.39 | -1.86 | Upgrade
|
| Interest & Investment Income | 0.29 | 0.29 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.87 | 0.87 | 0.74 | 1.05 | 2.32 | -0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -3.18 | - | Upgrade
|
| EBT Excluding Unusual Items | 14.58 | 14.58 | 1.53 | -24.11 | 30.95 | 32.42 | Upgrade
|
| Legal Settlements | -8.55 | -8.55 | -7.82 | - | - | - | Upgrade
|
| Other Unusual Items | 2.14 | 2.14 | 1.01 | - | -34.91 | - | Upgrade
|
| Pretax Income | 8.17 | 8.17 | -5.27 | -24.11 | -3.96 | 32.42 | Upgrade
|
| Income Tax Expense | 3.14 | 3.14 | 0.32 | -1.31 | -2.55 | 8.84 | Upgrade
|
| Net Income | 5.03 | 5.03 | -5.59 | -22.79 | -1.41 | 23.59 | Upgrade
|
| Net Income to Common | 5.03 | 5.03 | -5.59 | -22.79 | -1.41 | 23.59 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 60.61% | Upgrade
|
| Shares Outstanding (Basic) | 324 | 324 | 317 | 317 | 295 | 265 | Upgrade
|
| Shares Outstanding (Diluted) | 333 | 333 | 327 | 322 | 295 | 302 | Upgrade
|
| Shares Change (YoY) | 1.88% | 1.88% | 1.59% | 9.05% | -2.24% | 13.75% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | -0.02 | -0.07 | -0.00 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | -0.02 | -0.07 | -0.00 | 0.08 | Upgrade
|
| EPS Growth | - | - | - | - | - | 44.57% | Upgrade
|
| Free Cash Flow | 49.6 | 49.6 | 31.26 | 27.5 | 9.75 | 57.2 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.15 | 0.10 | 0.09 | 0.03 | 0.19 | Upgrade
|
| Gross Margin | 90.19% | 90.19% | 87.42% | 87.89% | 89.29% | 88.24% | Upgrade
|
| Operating Margin | 6.48% | 6.48% | 1.10% | -15.44% | 18.86% | 19.64% | Upgrade
|
| Profit Margin | 2.28% | 2.28% | -3.06% | -14.96% | -0.80% | 13.41% | Upgrade
|
| Free Cash Flow Margin | 22.48% | 22.48% | 17.13% | 18.06% | 5.54% | 32.53% | Upgrade
|
| EBITDA | 61.46 | 61.46 | 39.53 | 9.24 | 60.87 | 59.25 | Upgrade
|
| EBITDA Margin | 27.86% | 27.86% | 21.66% | 6.07% | 34.57% | 33.69% | Upgrade
|
| D&A For EBITDA | 47.16 | 47.16 | 37.51 | 32.76 | 27.66 | 24.72 | Upgrade
|
| EBIT | 14.3 | 14.3 | 2.02 | -23.52 | 33.2 | 34.53 | Upgrade
|
| EBIT Margin | 6.48% | 6.48% | 1.10% | -15.44% | 18.86% | 19.64% | Upgrade
|
| Effective Tax Rate | 38.47% | 38.47% | - | - | - | 27.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.