NZME Limited (ASX:NZM)
Australia
· Delayed Price · Currency is AUD 1.110
+0.030 (2.78%)
Mar 28, 2025, 4:10 PM AEST
NZME Limited Income Statement
Financials in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 345.92 | 340.75 | 355.43 | 348.56 | 322.14 | Upgrade
|
| Revenue Growth (YoY) | 1.52% | -4.13% | 1.97% | 8.20% | -13.19% | Upgrade
|
| Cost of Revenue | 296.74 | 290.22 | 259.64 | 276.66 | 259.57 | Upgrade
|
| Gross Profit | 49.19 | 50.53 | 95.79 | 71.9 | 62.57 | Upgrade
|
| Selling, General & Admin | - | - | 41.23 | 6.5 | 5.61 | Upgrade
|
| Other Operating Expenses | -1.75 | -3.65 | -4.08 | -0.33 | -0.49 | Upgrade
|
| Operating Expenses | 28.13 | 24.97 | 64.54 | 32.49 | 33.67 | Upgrade
|
| Operating Income | 21.05 | 25.56 | 31.25 | 39.41 | 28.91 | Upgrade
|
| Interest Expense | -7.66 | -7.4 | -6.23 | -7.28 | -8.25 | Upgrade
|
| Interest & Investment Income | 0.36 | 0.45 | 0.4 | 0.15 | 0.07 | Upgrade
|
| Earnings From Equity Investments | -0.21 | -0.59 | -0.16 | -0.45 | -0.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.59 | 2.79 | 5.97 | 0.77 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 16.14 | 20.81 | 31.24 | 32.59 | 20.31 | Upgrade
|
| Merger & Restructuring Charges | -28.13 | -2.69 | -0.57 | -2.02 | -10.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.73 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 15.83 | 0.02 | Upgrade
|
| Asset Writedown | - | - | - | -2.48 | -3.47 | Upgrade
|
| Other Unusual Items | 0.21 | -0.34 | 0.56 | -1.67 | 12.48 | Upgrade
|
| Pretax Income | -12.5 | 17.78 | 31.24 | 42.25 | 19.21 | Upgrade
|
| Income Tax Expense | 3.54 | 5.58 | 8.56 | 7.82 | 4.73 | Upgrade
|
| Earnings From Continuing Operations | -16.04 | 12.2 | 22.68 | 34.43 | 14.48 | Upgrade
|
| Net Income to Company | -16.04 | 12.2 | 22.68 | 34.43 | 14.48 | Upgrade
|
| Minority Interest in Earnings | - | 0.59 | 0.7 | 0.21 | 0.31 | Upgrade
|
| Net Income | -16.04 | 12.79 | 23.38 | 34.65 | 14.79 | Upgrade
|
| Net Income to Common | -16.04 | 12.79 | 23.38 | 34.65 | 14.79 | Upgrade
|
| Net Income Growth | - | -45.31% | -32.51% | 134.29% | - | Upgrade
|
| Shares Outstanding (Basic) | 187 | 184 | 193 | 198 | 198 | Upgrade
|
| Shares Outstanding (Diluted) | 187 | 191 | 200 | 205 | 203 | Upgrade
|
| Shares Change (YoY) | -2.33% | -4.48% | -2.25% | 0.93% | 3.18% | Upgrade
|
| EPS (Basic) | -0.09 | 0.07 | 0.12 | 0.18 | 0.07 | Upgrade
|
| EPS (Diluted) | -0.09 | 0.07 | 0.12 | 0.17 | 0.07 | Upgrade
|
| EPS Growth | - | -42.77% | -30.95% | 132.23% | - | Upgrade
|
| Free Cash Flow | 34.22 | 38.19 | 32.53 | 45.34 | 50.58 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.20 | 0.16 | 0.22 | 0.25 | Upgrade
|
| Dividend Per Share | 0.090 | 0.090 | 0.090 | 0.080 | - | Upgrade
|
| Dividend Growth | - | - | 12.50% | - | - | Upgrade
|
| Gross Margin | 14.22% | 14.83% | 26.95% | 20.63% | 19.42% | Upgrade
|
| Operating Margin | 6.09% | 7.50% | 8.79% | 11.31% | 8.97% | Upgrade
|
| Profit Margin | -4.64% | 3.75% | 6.58% | 9.94% | 4.59% | Upgrade
|
| Free Cash Flow Margin | 9.89% | 11.21% | 9.15% | 13.01% | 15.70% | Upgrade
|
| EBITDA | 30.38 | 36.37 | 43.51 | 50.79 | 40.25 | Upgrade
|
| EBITDA Margin | 8.78% | 10.67% | 12.24% | 14.57% | 12.50% | Upgrade
|
| D&A For EBITDA | 9.33 | 10.81 | 12.25 | 11.38 | 11.35 | Upgrade
|
| EBIT | 21.05 | 25.56 | 31.25 | 39.41 | 28.91 | Upgrade
|
| EBIT Margin | 6.09% | 7.50% | 8.79% | 11.31% | 8.97% | Upgrade
|
| Effective Tax Rate | - | 31.38% | 27.40% | 18.50% | 24.62% | Upgrade
|
| Revenue as Reported | 350.63 | 347.64 | 365.89 | 365.63 | 335.2 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.