OpenLearning Limited (ASX:OLL)

OpenLearning Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2.61	2.28	2.29	3.17	3.51	1.89
Revenue Growth (YoY)	12.77%	-0.45%	-27.58%	-9.70%	85.72%	17.85%
Cost of Revenue	3.46	3.01	4.01	6.24	7.7	5.29
Gross Profit	-0.85	-0.72	-1.72	-3.08	-4.19	-3.41
Selling, General & Admin	1.76	1.53	1.81	2.23	2.42	2.11
Operating Expenses	2.29	1.98	2.2	2.59	2.71	2.36
Operating Income	-3.14	-2.7	-3.92	-5.67	-6.9	-5.77
Interest Expense	-0.16	-0.12	-0.06	-0.01	-0	-0.02
Interest & Investment Income	0	0	0.01	0	0.02	0.06
Other Non Operating Income (Expenses)	0.06	0.06	0.09	0.1	0.14	0.11
EBT Excluding Unusual Items	-3.24	-2.76	-3.89	-5.57	-6.74	-5.62
Merger & Restructuring Charges	-	-0.09	-0.07	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-0.06	-	-
Asset Writedown	-	-	-0.46	-0.02	-	-0
Other Unusual Items	-	-	-	0	0.02	-
Pretax Income	-3.24	-2.85	-4.42	-5.65	-6.73	-5.62
Net Income	-3.24	-2.85	-4.42	-5.65	-6.73	-5.62
Net Income to Common	-3.24	-2.85	-4.42	-5.65	-6.73	-5.62
Shares Outstanding (Basic)	414	358	268	221	167	144
Shares Outstanding (Diluted)	414	358	268	221	167	144
Shares Change (YoY)	29.51%	33.62%	21.09%	32.30%	16.06%	3.15%
EPS (Basic)	-0.01	-0.01	-0.02	-0.03	-0.04	-0.04
EPS (Diluted)	-0.01	-0.01	-0.02	-0.03	-0.04	-0.04
Free Cash Flow	-1.97	-2.16	-3.33	-5.42	-6.04	-5
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.03	-0.04	-0.04
Gross Margin	-32.62%	-31.61%	-74.94%	-97.09%	-119.57%	-180.34%
Operating Margin	-120.37%	-118.33%	-170.93%	-179.00%	-196.84%	-305.52%
Profit Margin	-124.24%	-124.88%	-192.77%	-178.33%	-191.76%	-297.79%
Free Cash Flow Margin	-75.45%	-94.72%	-145.08%	-171.16%	-172.13%	-264.68%
EBITDA	-3.05	-2.69	-3.78	-5.53	-6.82	-5.75
EBITDA Margin	-116.95%	-117.82%	-164.89%	-174.73%	-194.35%	-
D&A For EBITDA	0.09	0.01	0.14	0.14	0.09	0.02
EBIT	-3.14	-2.7	-3.92	-5.67	-6.9	-5.77
EBIT Margin	-120.37%	-118.33%	-170.93%	-179.00%	-196.84%	-
Advertising Expenses	-	0.21	0.19	0.23	0.5	0.37

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.