Origin Energy Limited (ASX: ORG)

Origin Energy Income Statement

Financials in millions AUD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	16,375	14,384	12,097	13,157	14,753
Revenue Growth (YoY)	13.84%	18.91%	-8.06%	-10.82%	0.91%
Cost of Revenue	13,633	14,335	11,349	11,905	12,275
Gross Profit	2,742	49	748	1,252	2,478
Selling, General & Admin	684	557	540	588	727
Other Operating Expenses	456	128	176	696	322
Operating Expenses	228	429	364	588	1,046
Operating Income	2,514	-380	384	664	639
Interest Income	51	61	109	190	154
Interest Expense	176	186	235	314	385
Other Expense / Income	914	373	2,226	364	-867
Pretax Income	154	-1,833	-2,151	-429	1,278
Income Tax	420	551	313	93	64
Net Income	1,055	-1,429	-2,281	83	1,211
Net Income Growth	-	-	-	-93.15%	455.50%
Shares Outstanding (Basic)	1,721	1,754	1,760	1,760	1,759
Shares Outstanding (Diluted)	1,731	1,754	1,760	1,765	1,762
Shares Change	-1.29%	-0.34%	-0.30%	0.13%	-0.18%
EPS (Basic)	0.61	-0.81	-1.30	0.05	0.69
EPS (Diluted)	0.61	-0.81	-1.30	0.05	0.69
EPS Growth	-	-	-	-93.19%	475.00%
Free Cash Flow	576	2,463	521	356	1,117
Free Cash Flow Per Share	0.33	1.40	0.30	0.20	0.63
Gross Margin	16.75%	0.34%	6.18%	9.52%	16.80%
Operating Margin	15.35%	-2.64%	3.17%	5.05%	4.33%
Profit Margin	6.44%	-9.93%	-18.86%	0.63%	8.21%
Free Cash Flow Margin	3.52%	17.12%	4.31%	2.71%	7.57%
Effective Tax Rate	272.73%	-	-	-	5.01%
EBITDA	3,050	73	932	1,175	930
EBITDA Margin	18.63%	0.51%	7.70%	8.93%	6.30%
Depreciation & Amortization	536	453	548	511	291
EBIT	2,514	-380	384	664	639
EBIT Margin	15.35%	-2.64%	3.17%	5.05%	4.33%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.