Prime Financial Group Limited (ASX:PFG)
Australia · Delayed Price · Currency is AUD 0.2350
0.00 (0.00%)
Mar 6, 2026, 4:10 PM AEST
Prime Financial Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 54.55 | 49.24 | 40.56 | 33.65 | 26.26 | 22.3 |
Other Revenue | 2.02 | 0.16 | 0.21 | 0.09 | 0.07 | 0.03 |
| 56.57 | 49.4 | 40.77 | 33.74 | 26.33 | 22.32 | |
Revenue Growth (YoY) | 24.53% | 21.16% | 20.84% | 28.16% | 17.95% | 3.60% |
Cost of Revenue | 30.51 | 27.13 | 22.23 | 17.56 | 13.77 | 11.69 |
Gross Profit | 26.06 | 22.27 | 18.54 | 16.19 | 12.56 | 10.63 |
Selling, General & Admin | 5.23 | 5 | 3.74 | 3.36 | 2.08 | 1.89 |
Amortization of Goodwill & Intangibles | 0.11 | - | - | 1.7 | 1.55 | 1.73 |
Other Operating Expenses | 5.44 | 4.8 | 4.61 | 2.84 | 1.24 | 1.17 |
Operating Expenses | 14.29 | 13.42 | 12.19 | 9.34 | 5.81 | 5.27 |
Operating Income | 11.77 | 8.86 | 6.36 | 6.85 | 6.75 | 5.36 |
Interest Expense | -1.7 | -1.54 | -1.31 | -0.79 | -0.39 | -0.47 |
Other Non Operating Income (Expenses) | 0 | 0 | - | - | -0 | - |
EBT Excluding Unusual Items | 10.08 | 7.32 | 5.05 | 6.06 | 6.37 | 4.89 |
Gain (Loss) on Sale of Investments | 0.08 | 0.13 | -0.08 | 0.15 | 0 | -0.01 |
Other Unusual Items | -0.42 | -0.61 | -0.1 | 0.47 | -0.52 | -0.03 |
Pretax Income | 9.74 | 6.84 | 4.87 | 6.68 | 5.85 | 4.85 |
Income Tax Expense | 2.43 | 1.61 | 1.45 | 1.69 | 1.41 | 1.16 |
Earnings From Continuing Operations | 7.31 | 5.23 | 3.42 | 4.98 | 4.45 | 3.69 |
Minority Interest in Earnings | -0.69 | -0.62 | -0.57 | -0.57 | -0.63 | -0.62 |
Net Income | 6.62 | 4.61 | 2.85 | 4.41 | 3.81 | 3.07 |
Net Income to Common | 6.62 | 4.61 | 2.85 | 4.41 | 3.81 | 3.07 |
Net Income Growth | 66.22% | 61.71% | -35.33% | 15.60% | 24.07% | 44.22% |
Shares Outstanding (Basic) | 257 | 247 | 208 | 199 | 198 | 181 |
Shares Outstanding (Diluted) | 257 | 247 | 209 | 200 | 198 | 182 |
Shares Change (YoY) | 4.93% | 18.46% | 4.35% | 0.71% | 9.30% | 3.42% |
EPS (Basic) | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
EPS (Diluted) | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
EPS Growth | 58.19% | 36.25% | -38.01% | 15.10% | 13.62% | 39.67% |
Free Cash Flow | 5.07 | 2.51 | 5.44 | 4.06 | 6.02 | 5.52 |
Free Cash Flow Per Share | 0.02 | 0.01 | 0.03 | 0.02 | 0.03 | 0.03 |
Dividend Per Share | 0.017 | 0.017 | 0.016 | 0.015 | 0.011 | 0.007 |
Dividend Growth | 4.32% | 3.75% | 6.67% | 36.36% | 57.14% | 55.56% |
Gross Margin | 46.07% | 45.09% | 45.47% | 47.97% | 47.71% | 47.61% |
Operating Margin | 20.81% | 17.93% | 15.59% | 20.29% | 25.65% | 23.99% |
Profit Margin | 11.71% | 9.33% | 6.99% | 13.07% | 14.49% | 13.77% |
Free Cash Flow Margin | 8.97% | 5.09% | 13.35% | 12.04% | 22.87% | 24.73% |
EBITDA | 13.03 | 9.97 | 7.36 | 7.68 | 7.41 | 5.93 |
EBITDA Margin | 23.04% | 20.17% | 18.04% | 22.75% | 28.16% | 26.55% |
D&A For EBITDA | 1.26 | 1.11 | 1 | 0.83 | 0.66 | 0.57 |
EBIT | 11.77 | 8.86 | 6.36 | 6.85 | 6.75 | 5.36 |
EBIT Margin | 20.81% | 17.93% | 15.59% | 20.29% | 25.65% | 23.99% |
Effective Tax Rate | 24.93% | 23.57% | 29.79% | 25.38% | 24.04% | 23.92% |
Revenue as Reported | 56.57 | 49.4 | 40.77 | 33.74 | 26.33 | 22.32 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.