Pure Foods Tasmania Limited (ASX:PFT)

Pure Foods Tasmania Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	-0.24	1.09	1.08	3.47	2.49	1.62
Cash & Short-Term Investments	-0.24	1.09	1.08	3.47	2.49	1.62
Cash Growth	-	1.19%	-68.90%	39.52%	53.08%	-60.72%
Accounts Receivable	0.75	0.29	0.76	1.34	0.93	0.81
Other Receivables	-	0.06	0.11	0.52	0.33	0.29
Receivables	0.75	0.36	0.87	1.85	1.26	1.1
Inventory	1.2	1.03	1.13	1.54	1.33	1
Other Current Assets	0.07	0.19	0.07	0.15	0.23	0.34
Total Current Assets	1.78	2.66	3.15	7.01	5.3	4.06
Property, Plant & Equipment	5.09	5.63	6.72	7.18	6.3	5.23
Other Intangible Assets	1.04	1.29	1.6	2.52	2.54	2.45
Long-Term Deferred Tax Assets	0.15	4.98	4.22	3.02	2.54	1.24
Total Assets	8.05	14.56	15.69	19.73	16.68	12.98
Accounts Payable	1.2	1.47	1.22	1.72	1.74	1.77
Accrued Expenses	0.1	0.09	0.17	0.22	0.23	0.16
Current Portion of Long-Term Debt	2.2	5.1	2.94	2.91	0.27	0.72
Current Portion of Leases	-	0.02	0.37	0.27	0.17	0.2
Total Current Liabilities	3.5	6.69	4.7	5.12	2.41	2.85
Long-Term Debt	1.08	0.7	1.45	1.02	0.98	0.87
Long-Term Leases	-	-	0.01	0.23	0.34	0.53
Pension & Post-Retirement Benefits	0.05	0.04	0.01	-	0.02	0.03
Long-Term Deferred Tax Liabilities	0.77	0.87	0.99	1.22	1.19	0.84
Total Liabilities	5.41	8.3	7.15	7.59	4.93	5.12
Common Stock	22.96	19.73	19.19	18.86	16.64	9.4
Retained Earnings	-20.32	-13.47	-10.66	-6.71	-4.89	-1.55
Shareholders' Equity	2.64	6.26	8.53	12.14	11.76	7.85
Total Liabilities & Equity	8.05	14.56	15.69	19.73	16.68	12.98
Total Debt	3.29	5.82	4.76	4.43	1.75	2.32
Net Cash (Debt)	-3.53	-4.73	-3.68	-0.96	0.74	-0.7
Net Cash Per Share	-0.02	-0.04	-0.03	-0.01	0.01	-0.01
Filing Date Shares Outstanding	302.24	140.43	122.09	109.74	61.82	54.22
Total Common Shares Outstanding	302.24	140.43	122.09	109.74	61.82	54.22
Working Capital	-1.72	-4.02	-1.55	1.89	2.9	1.21
Book Value Per Share	0.01	0.04	0.07	0.11	0.19	0.14
Tangible Book Value	1.6	4.97	6.93	9.63	9.21	5.41
Tangible Book Value Per Share	0.01	0.04	0.06	0.09	0.15	0.10
Buildings	1.58	1.86	1.86	1.83	1.81	1.73
Machinery	6.56	6.55	6.68	6.59	5.21	3.61

Source: S&P Global Market Intelligence. Standard template. Financial Sources.