United States Steel Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2016 - 2020
Revenue	3,380	2,970	2,187	1,708	1,617	1,549	Upgrade
Revenue Growth (YoY)	97.85%	35.78%	28.05%	5.63%	4.42%	8.61%	Upgrade
Cost of Revenue	3,117	2,794	2,056	1,597	1,518	1,453	Upgrade
Gross Profit	262.19	176.07	131.35	110.94	99.5	95.7	Upgrade
Selling, General & Admin	190.82	127.7	90.12	92.89	87.3	84.43	Upgrade
Operating Expenses	214.02	142.17	102.3	92.89	87.3	84.43	Upgrade
Operating Income	48.17	33.9	29.06	18.05	12.2	11.27	Upgrade
Interest Expense	-20.07	-11.25	-6.84	-4.65	-4.35	-5.74	Upgrade
Interest & Investment Income	2.75	1.63	0.18	0.3	0.35	0.39	Upgrade
Other Non Operating Income (Expenses)	-4.77	-4.77	-4.04	-2.84	-2.42	-2.54	Upgrade
EBT Excluding Unusual Items	26.09	19.51	18.35	10.86	5.78	3.37	Upgrade
Merger & Restructuring Charges	-5.46	-5.46	-	-	-	-	Upgrade
Pretax Income	20.63	14.05	18.35	10.86	5.78	3.37	Upgrade
Income Tax Expense	6.14	5.67	5.56	3.26	1.05	1.06	Upgrade
Net Income	14.49	8.38	12.8	7.6	4.73	2.31	Upgrade
Net Income to Common	14.49	8.38	12.8	7.6	4.73	2.31	Upgrade
Net Income Growth	90.65%	-34.51%	68.37%	60.70%	104.58%	14.29%	Upgrade
Shares Outstanding (Basic)	1,291	935	944	95	95	95	Upgrade
Shares Outstanding (Diluted)	1,291	935	944	95	95	95	Upgrade
Shares Change (YoY)	1264.83%	-0.88%	897.39%	-	-	-	Upgrade
EPS (Basic)	0.01	0.01	0.01	0.08	0.05	0.02	Upgrade
EPS (Diluted)	0.01	0.01	0.01	0.08	0.05	0.02	Upgrade
EPS Growth	-86.03%	-33.93%	-83.12%	60.70%	104.58%	14.29%	Upgrade
Free Cash Flow	15.22	37.67	17.99	5.79	10.67	-7.6	Upgrade
Free Cash Flow Per Share	0.01	0.04	0.02	0.06	0.11	-0.08	Upgrade
Gross Margin	7.76%	5.93%	6.00%	6.49%	6.15%	6.18%	Upgrade
Operating Margin	1.43%	1.14%	1.33%	1.06%	0.75%	0.73%	Upgrade
Profit Margin	0.43%	0.28%	0.58%	0.45%	0.29%	0.15%	Upgrade
Free Cash Flow Margin	0.45%	1.27%	0.82%	0.34%	0.66%	-0.49%	Upgrade
EBITDA	59.75	38.26	33.47	21.94	15.74	13.8	Upgrade
EBITDA Margin	1.77%	1.29%	1.53%	1.28%	0.97%	0.89%	Upgrade
D&A For EBITDA	11.58	4.36	4.42	3.89	3.54	2.53	Upgrade
EBIT	48.17	33.9	29.06	18.05	12.2	11.27	Upgrade
EBIT Margin	1.43%	1.14%	1.33%	1.06%	0.75%	0.73%	Upgrade
Effective Tax Rate	29.75%	40.36%	30.27%	30.02%	18.19%	31.35%	Upgrade
Advertising Expenses	-	1.26	0.28	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.