Pro Medicus Limited (ASX: PME)

Pro Medicus Income Statement

Financials in millions AUD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	124.9	93.46	67.88	56.82	50.11
Revenue Growth (YoY)	33.64%	37.68%	19.47%	13.40%	47.92%
Cost of Revenue	32.53	23.18	21.22	20.89	1.41
Gross Profit	92.37	70.28	46.66	35.93	48.7
Selling, General & Admin	8.49	7.89	4.28	5.86	15.78
Research & Development	7.09	6.5	6.4	6.84	5.89
Other Operating Expenses	-0.07	0.1	0.36	-0.18	0.44
Operating Expenses	8.49	7.89	4.28	5.86	22.82
Operating Income	83.87	62.39	42.38	30.07	25.47
Interest Income	2.43	0.65	0.18	0.17	0.24
Other Expense / Income	0.18	-0.04	-0.31	0.22	-0.41
Pretax Income	86.13	63.08	42.87	30.02	26.12
Income Tax	25.48	18.64	12.02	6.94	7
Net Income	60.65	44.44	30.85	23.08	19.13
Net Income Growth	36.47%	44.06%	33.69%	20.66%	91.92%
Shares Outstanding (Basic)	104	104	104	104	104
Shares Outstanding (Diluted)	105	105	105	104	104
Shares Change	0.01%	-0.01%	0.13%	0.03%	0.13%
EPS (Basic)	0.58	0.43	0.30	0.22	0.18
EPS (Diluted)	0.58	0.43	0.30	0.22	0.18
EPS Growth	34.88%	43.33%	36.36%	22.22%	88.48%
Free Cash Flow	58.33	53.2	31.33	23.72	24.32
Free Cash Flow Per Share	0.56	0.51	0.30	0.23	0.23
Gross Margin	73.95%	75.20%	68.74%	63.23%	97.19%
Operating Margin	67.15%	66.75%	62.43%	52.91%	50.83%
Profit Margin	48.56%	47.55%	45.45%	40.61%	38.17%
Free Cash Flow Margin	46.70%	56.92%	46.15%	41.75%	48.53%
Effective Tax Rate	29.58%	29.55%	28.04%	23.13%	26.79%
EBITDA	91.8	69.7	49.58	37.75	25.66
EBITDA Margin	73.50%	74.58%	73.03%	66.43%	51.21%
Depreciation & Amortization	7.93	7.32	7.2	7.68	0.19
EBIT	83.87	62.39	42.38	30.07	25.47
EBIT Margin	67.15%	66.75%	62.43%	52.91%	50.83%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.