ASX:PNI Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	83.9	65.48	48.99	45.51	46	32.51
Revenue Growth (YoY)	58.45%	33.66%	7.63%	-1.05%	41.47%	45.11%
Cost of Revenue	50.43	45.57	40.79	31.97	30.4	24.78
Gross Profit	33.47	19.9	8.2	13.55	15.6	7.74
Selling, General & Admin	6.34	6.01	5.68	4.74	3.84	2.89
Other Operating Expenses	3.48	2.8	2.28	1.62	2.25	2.22
Operating Expenses	9.82	8.81	7.95	6.35	6.09	5.11
Operating Income	23.65	11.1	0.25	7.19	9.51	2.63
Interest Expense	-6.85	-7.32	-7.37	-6.06	-2.38	-0.65
Earnings From Equity Investments	124.85	129.72	90.82	67.36	75.69	66.44
Other Non Operating Income (Expenses)	-1.35	-1.35	-0.98	-0.71	-0.76	-1.31
EBT Excluding Unusual Items	140.3	132.15	82.72	67.78	82.05	67.11
Gain (Loss) on Sale of Investments	-2.41	12.33	7.63	8.7	-5.69	-0.09
Pretax Income	137.88	144.48	90.35	76.47	76.37	67.02
Income Tax Expense	11.83	10.05	-	-	-	-
Earnings From Continuing Operations	126.06	134.43	90.35	76.47	76.37	67.02
Net Income to Company	126.06	134.43	90.35	76.47	76.37	67.02
Net Income	126.06	134.43	90.35	76.47	76.37	67.02
Net Income to Common	126.06	134.43	90.35	76.47	76.37	67.02
Net Income Growth	-7.20%	48.78%	18.15%	0.14%	13.95%	108.09%
Shares Outstanding (Basic)	221	213	197	194	190	175
Shares Outstanding (Diluted)	224	216	198	196	193	183
Shares Change (YoY)	10.53%	8.61%	1.22%	1.48%	5.34%	1.85%
EPS (Basic)	0.57	0.63	0.46	0.39	0.40	0.38
EPS (Diluted)	0.56	0.62	0.45	0.39	0.40	0.36
EPS Growth	-15.99%	37.14%	16.67%	-1.27%	8.22%	103.71%
Free Cash Flow	90.84	-145.49	96.27	55.03	-14.94	32.92
Free Cash Flow Per Share	0.41	-0.68	0.48	0.28	-0.08	0.18
Dividend Per Share	0.560	0.600	0.420	0.360	0.350	0.287
Dividend Growth	-5.72%	42.86%	16.67%	2.86%	21.95%	86.36%
Gross Margin	39.89%	30.40%	16.74%	29.76%	33.91%	23.80%
Operating Margin	28.18%	16.95%	0.51%	15.80%	20.67%	8.09%
Profit Margin	150.25%	205.31%	184.44%	168.02%	166.02%	206.12%
Free Cash Flow Margin	108.27%	-222.21%	196.51%	120.91%	-32.47%	101.24%
EBITDA	23.86	11.28	0.37	7.5	10.5	3.55
EBITDA Margin	28.43%	17.22%	0.76%	16.48%	22.82%	10.93%
D&A For EBITDA	0.21	0.18	0.12	0.31	0.99	0.92
EBIT	23.65	11.1	0.25	7.19	9.51	2.63
EBIT Margin	28.18%	16.95%	0.51%	15.80%	20.67%	8.09%
Effective Tax Rate	8.58%	6.96%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.