ASX:PNI Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	65.48	48.99	45.51	46	32.51
Revenue Growth (YoY)	33.66%	7.63%	-1.05%	41.47%	45.11%
Cost of Revenue	45.57	40.79	31.97	30.4	24.78
Gross Profit	19.9	8.2	13.55	15.6	7.74
Selling, General & Admin	6.01	5.68	4.74	3.84	2.89
Other Operating Expenses	2.8	2.28	1.62	2.25	2.22
Operating Expenses	8.81	7.95	6.35	6.09	5.11
Operating Income	11.1	0.25	7.19	9.51	2.63
Interest Expense	-7.32	-7.37	-6.06	-2.38	-0.65
Earnings From Equity Investments	129.72	90.82	67.36	75.69	66.44
Other Non Operating Income (Expenses)	-1.35	-0.98	-0.71	-0.76	-1.31
EBT Excluding Unusual Items	132.15	82.72	67.78	82.05	67.11
Gain (Loss) on Sale of Investments	12.33	7.63	8.7	-5.69	-0.09
Pretax Income	144.48	90.35	76.47	76.37	67.02
Income Tax Expense	10.05	-	-	-	-
Earnings From Continuing Operations	134.43	90.35	76.47	76.37	67.02
Net Income to Company	134.43	90.35	76.47	76.37	67.02
Net Income	134.43	90.35	76.47	76.37	67.02
Net Income to Common	134.43	90.35	76.47	76.37	67.02
Net Income Growth	48.78%	18.15%	0.14%	13.95%	108.09%
Shares Outstanding (Basic)	213	197	194	190	175
Shares Outstanding (Diluted)	216	198	196	193	183
Shares Change (YoY)	8.61%	1.22%	1.48%	5.34%	1.85%
EPS (Basic)	0.63	0.46	0.39	0.40	0.38
EPS (Diluted)	0.62	0.45	0.39	0.40	0.36
EPS Growth	37.14%	16.67%	-1.27%	8.22%	103.71%
Free Cash Flow	-145.49	96.27	55.03	-14.94	32.92
Free Cash Flow Per Share	-0.68	0.48	0.28	-0.08	0.18
Dividend Per Share	0.600	0.420	0.360	0.350	0.287
Dividend Growth	42.86%	16.67%	2.86%	21.95%	86.36%
Gross Margin	30.40%	16.74%	29.76%	33.91%	23.80%
Operating Margin	16.95%	0.51%	15.80%	20.67%	8.09%
Profit Margin	205.31%	184.44%	168.02%	166.02%	206.12%
Free Cash Flow Margin	-222.21%	196.51%	120.91%	-32.47%	101.24%
EBITDA	11.28	0.37	7.5	10.5	3.55
EBITDA Margin	17.22%	0.76%	16.48%	22.82%	10.93%
D&A For EBITDA	0.18	0.12	0.31	0.99	0.92
EBIT	11.1	0.25	7.19	9.51	2.63
EBIT Margin	16.95%	0.51%	15.80%	20.67%	8.09%
Effective Tax Rate	6.96%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.