Pinnacle Investment Management Group Limited (ASX: PNI)
Australia
· Delayed Price · Currency is AUD 23.30
+1.18 (5.33%)
Nov 22, 2024, 4:10 PM AEST
PNI Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 48.99 | 48.99 | 45.51 | 46 | 32.51 | 22.41 | Upgrade
|
| Revenue Growth (YoY) | 7.64% | 7.64% | -1.05% | 41.47% | 45.11% | 6.08% | Upgrade
|
| Cost of Revenue | 40.79 | 40.79 | 31.97 | 30.4 | 24.78 | 19.61 | Upgrade
|
| Gross Profit | 8.2 | 8.2 | 13.55 | 15.6 | 7.74 | 2.8 | Upgrade
|
| Selling, General & Admin | 5.68 | 5.68 | 4.74 | 3.84 | 2.89 | 3.54 | Upgrade
|
| Other Operating Expenses | 2.28 | 2.28 | 1.62 | 2.25 | 2.22 | 2.57 | Upgrade
|
| Operating Expenses | 7.95 | 7.95 | 6.35 | 6.09 | 5.11 | 6.11 | Upgrade
|
| Operating Income | 0.25 | 0.25 | 7.19 | 9.51 | 2.63 | -3.31 | Upgrade
|
| Interest Expense | -7.37 | -7.37 | -6.06 | -2.38 | -0.65 | -0.64 | Upgrade
|
| Earnings From Equity Investments | 90.82 | 90.82 | 67.36 | 75.69 | 66.44 | 37.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.98 | -0.98 | -0.71 | -0.76 | -1.31 | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | 82.72 | 82.72 | 67.78 | 82.05 | 67.11 | 33.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.63 | 7.63 | 8.7 | -5.69 | -0.09 | -1.29 | Upgrade
|
| Pretax Income | 90.35 | 90.35 | 76.47 | 76.37 | 67.02 | 32.35 | Upgrade
|
| Earnings From Continuing Operations | 90.35 | 90.35 | 76.47 | 76.37 | 67.02 | 32.35 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -0.15 | Upgrade
|
| Net Income to Company | 90.35 | 90.35 | 76.47 | 76.37 | 67.02 | 32.21 | Upgrade
|
| Net Income | 90.35 | 90.35 | 76.47 | 76.37 | 67.02 | 32.21 | Upgrade
|
| Net Income to Common | 90.35 | 90.35 | 76.47 | 76.37 | 67.02 | 32.21 | Upgrade
|
| Net Income Growth | 18.15% | 18.15% | 0.14% | 13.95% | 108.09% | 5.42% | Upgrade
|
| Shares Outstanding (Basic) | 197 | 197 | 194 | 190 | 175 | 171 | Upgrade
|
| Shares Outstanding (Diluted) | 198 | 198 | 196 | 193 | 183 | 180 | Upgrade
|
| Shares Change (YoY) | 1.22% | 1.22% | 1.48% | 5.34% | 1.85% | 0.77% | Upgrade
|
| EPS (Basic) | 0.46 | 0.46 | 0.39 | 0.40 | 0.38 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.45 | 0.39 | 0.40 | 0.36 | 0.18 | Upgrade
|
| EPS Growth | 16.67% | 16.67% | -1.27% | 8.22% | 103.71% | 4.65% | Upgrade
|
| Free Cash Flow | 96.27 | 96.27 | 55.03 | -14.94 | 32.92 | 21.97 | Upgrade
|
| Free Cash Flow Per Share | 0.48 | 0.48 | 0.28 | -0.08 | 0.18 | 0.12 | Upgrade
|
| Dividend Per Share | 0.420 | 0.420 | 0.360 | 0.350 | 0.287 | 0.154 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 2.86% | 21.95% | 86.36% | 0% | Upgrade
|
| Gross Margin | 16.74% | 16.74% | 29.76% | 33.91% | 23.80% | 12.50% | Upgrade
|
| Operating Margin | 0.51% | 0.51% | 15.80% | 20.67% | 8.09% | -14.77% | Upgrade
|
| Profit Margin | 184.43% | 184.43% | 168.02% | 166.02% | 206.12% | 143.73% | Upgrade
|
| Free Cash Flow Margin | 196.51% | 196.51% | 120.91% | -32.47% | 101.24% | 98.05% | Upgrade
|
| EBITDA | 0.37 | 0.37 | 7.5 | 10.5 | 3.55 | -2.54 | Upgrade
|
| EBITDA Margin | 0.76% | 0.76% | 16.48% | 22.83% | 10.92% | -11.33% | Upgrade
|
| D&A For EBITDA | 0.12 | 0.12 | 0.31 | 0.99 | 0.92 | 0.77 | Upgrade
|
| EBIT | 0.25 | 0.25 | 7.19 | 9.51 | 2.63 | -3.31 | Upgrade
|
| EBIT Margin | 0.51% | 0.51% | 15.80% | 20.67% | 8.09% | -14.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.