Peoplein Limited (ASX: PPE)

Peoplein Income Statement

Financials in millions AUD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	1,183	679.17	429.69	359.29	278.14
Revenue Growth (YoY)	74.15%	58.06%	19.59%	29.18%	26.77%
Cost of Revenue	1,096	615.81	395.93	329.65	249.83
Gross Profit	86.32	63.37	33.75	29.64	28.3
Selling, General & Admin	1,130	637.97	407.57	343.23	0.72
Other Operating Expenses	1.82	3.22	13.74	14.91	1.54
Operating Expenses	1,130	637.97	407.57	343.23	14.08
Operating Income	35.59	30.1	15.38	9.46	13.63
Interest Income	0.09	0.01	0.01	0.01	0.88
Interest Expense	6.24	2.15	1.55	2.29	1.69
Other Expense / Income	0.79	1.72	-12.84	-14.74	-0.51
Pretax Income	30.03	26.77	26.76	21.92	13.35
Income Tax	9.7	8.57	9.02	5.53	3.65
Net Income	18.94	17.67	17.66	16.4	9.67
Net Income Growth	7.20%	0.04%	7.73%	69.59%	86.97%
Shares Outstanding (Basic)	101	95	92	76	65
Shares Outstanding (Diluted)	104	97	96	80	68
Shares Change	6.52%	1.47%	19.55%	17.21%	36.63%
EPS (Basic)	0.19	0.19	0.19	0.22	0.15
EPS (Diluted)	0.18	0.18	0.18	0.20	0.14
EPS Growth	0%	0%	-10.00%	42.86%	40.00%
Free Cash Flow	55.42	17.71	6.28	26.02	10.35
Free Cash Flow Per Share	0.54	0.18	0.07	0.32	0.15
Gross Margin	7.30%	9.33%	7.86%	8.25%	10.18%
Operating Margin	3.01%	4.43%	3.58%	2.63%	4.90%
Profit Margin	1.60%	2.60%	4.11%	4.56%	3.48%
Free Cash Flow Margin	4.69%	2.61%	1.46%	7.24%	3.72%
Effective Tax Rate	32.31%	32.00%	33.71%	25.21%	27.37%
EBITDA	52.57	41.2	22.12	16.06	16.13
EBITDA Margin	4.44%	6.07%	5.15%	4.47%	5.80%
Depreciation & Amortization	16.98	11.1	6.73	6.6	3.82
EBIT	35.59	30.1	15.38	9.46	12.3
EBIT Margin	3.01%	4.43%	3.58%	2.63%	4.42%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.