PSC Insurance Group Limited (ASX:PSI)
Australia
· Delayed Price · Currency is AUD 6.19
+0.01 (0.08%)
Inactive · Last trade price
on Oct 2, 2024
PSC Insurance Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Operating Revenue | 329 | 289.57 | 251.15 | 203.63 | 173.28 | Upgrade
|
| Other Revenue | 2.04 | 0.93 | 0.85 | 0.81 | 0.83 | Upgrade
|
| Revenue | 331.04 | 290.5 | 251.99 | 204.44 | 174.11 | Upgrade
|
| Revenue Growth (YoY) | 13.96% | 15.28% | 23.26% | 17.42% | 52.54% | Upgrade
|
| Cost of Revenue | 169.22 | 141.96 | 124.08 | 105.28 | 90.59 | Upgrade
|
| Gross Profit | 161.82 | 148.55 | 127.91 | 99.16 | 83.51 | Upgrade
|
| Selling, General & Admin | 50.66 | 49.19 | 28.67 | 31.08 | 25.09 | Upgrade
|
| Operating Expenses | 80.88 | 71.65 | 49.28 | 48.57 | 38.03 | Upgrade
|
| Operating Income | 80.94 | 76.9 | 78.64 | 50.58 | 45.49 | Upgrade
|
| Interest Expense | -13.19 | -10.15 | -9.44 | -10.15 | -6.81 | Upgrade
|
| Interest & Investment Income | 13.6 | 7.27 | 0.77 | 1.4 | 1.56 | Upgrade
|
| Earnings From Equity Investments | -0.44 | -0.25 | 0.61 | 0.81 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 1.8 | 1.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.98 | 16.92 | -1.41 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 94.89 | 90.69 | 69.17 | 44.44 | 41.59 | Upgrade
|
| Merger & Restructuring Charges | -3.64 | -1.88 | -1.68 | -1.58 | -2.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.33 | 0.07 | -5.21 | 16.14 | -7.97 | Upgrade
|
| Other Unusual Items | -7.77 | -9.16 | -17.91 | -0.81 | -6.09 | Upgrade
|
| Pretax Income | 86.81 | 79.71 | 44.37 | 58.19 | 25.27 | Upgrade
|
| Income Tax Expense | 29.04 | 23.31 | 17.04 | 17.46 | 6.55 | Upgrade
|
| Earnings From Continuing Operations | 57.77 | 56.4 | 27.34 | 40.72 | 18.72 | Upgrade
|
| Minority Interest in Earnings | -0.61 | -0.65 | -0.68 | -0.28 | -0.84 | Upgrade
|
| Net Income | 57.16 | 55.76 | 26.66 | 40.45 | 17.89 | Upgrade
|
| Net Income to Common | 57.16 | 55.76 | 26.66 | 40.45 | 17.89 | Upgrade
|
| Net Income Growth | 2.52% | 109.16% | -34.09% | 126.13% | -27.56% | Upgrade
|
| Shares Outstanding (Basic) | 362 | 353 | 332 | 304 | 268 | Upgrade
|
| Shares Outstanding (Diluted) | 364 | 354 | 340 | 313 | 277 | Upgrade
|
| Shares Change (YoY) | 2.63% | 4.36% | 8.68% | 12.80% | 11.98% | Upgrade
|
| EPS (Basic) | 0.16 | 0.16 | 0.08 | 0.13 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.16 | 0.08 | 0.13 | 0.07 | Upgrade
|
| EPS Growth | 0% | 101.28% | -39.54% | 98.46% | -35.00% | Upgrade
|
| Free Cash Flow | 81.73 | 81.44 | 67.8 | 41.95 | 22.44 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.23 | 0.20 | 0.13 | 0.08 | Upgrade
|
| Dividend Per Share | 0.057 | 0.135 | 0.120 | 0.105 | 0.090 | Upgrade
|
| Dividend Growth | -57.78% | 12.50% | 14.29% | 16.67% | 8.43% | Upgrade
|
| Gross Margin | 48.88% | 51.13% | 50.76% | 48.50% | 47.97% | Upgrade
|
| Operating Margin | 24.45% | 26.47% | 31.21% | 24.74% | 26.13% | Upgrade
|
| Profit Margin | 17.27% | 19.19% | 10.58% | 19.78% | 10.27% | Upgrade
|
| Free Cash Flow Margin | 24.69% | 28.03% | 26.91% | 20.52% | 12.89% | Upgrade
|
| EBITDA | 103.78 | 93.69 | 93.29 | 61.57 | 53.95 | Upgrade
|
| EBITDA Margin | 31.35% | 32.25% | 37.02% | 30.12% | 30.99% | Upgrade
|
| D&A For EBITDA | 22.83 | 16.79 | 14.65 | 10.99 | 8.46 | Upgrade
|
| EBIT | 80.94 | 76.9 | 78.64 | 50.58 | 45.49 | Upgrade
|
| EBIT Margin | 24.45% | 26.47% | 31.21% | 24.74% | 26.13% | Upgrade
|
| Effective Tax Rate | 33.45% | 29.24% | 38.39% | 30.01% | 25.92% | Upgrade
|
| Revenue as Reported | 361.5 | 314.5 | 246.76 | 224.59 | 169.04 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.