Powerhouse Ventures Limited (ASX:PVL)

Powerhouse Ventures Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	0.88	0	-	-	-
Other Revenue	4.39	1.09	1.24	0.49	-0.24
Revenue	5.26	1.09	1.24	0.49	-0.24
Revenue Growth (YoY)	381.71%	-11.58%	153.90%	-	-
Gross Profit	5.26	1.09	1.24	0.49	-0.24
Selling, General & Admin	1.64	0.48	0.55	0.54	0.6
Other Operating Expenses	0.32	0.16	0.15	0.34	0.6
Operating Expenses	2.16	0.64	0.7	0.88	1.2
Operating Income	3.1	0.45	0.53	-0.39	-1.44
Interest Expense	-	-	-	-	-0
Currency Exchange Gain (Loss)	0.06	-0.05	0.18	0.11	-0.03
EBT Excluding Unusual Items	3.16	0.41	0.72	-0.29	-1.47
Merger & Restructuring Charges	-0.06	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	0
Pretax Income	3.1	0.41	0.72	-0.29	-1.47
Income Tax Expense	1.28	-	-	-	-
Net Income	1.82	0.41	0.72	-0.29	-1.47
Net Income to Common	1.82	0.41	0.72	-0.29	-1.47
Net Income Growth	348.77%	-43.53%	-	-	-
Shares Outstanding (Basic)	137	121	121	103	68
Shares Outstanding (Diluted)	164	121	121	103	68
Shares Change (YoY)	35.98%	-	16.76%	51.04%	114.35%
EPS (Basic)	0.01	0.00	0.01	-0.00	-0.02
EPS (Diluted)	0.01	0.00	0.01	-0.00	-0.02
EPS Growth	230.92%	-43.15%	-	-	-
Free Cash Flow	-0.8	-0.54	-0.39	-0.61	-0.87
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.01	-0.01
Gross Margin	100.00%	100.00%	100.00%	100.00%	-
Operating Margin	58.96%	41.62%	43.30%	-80.88%	-
Profit Margin	34.55%	37.09%	58.07%	-58.86%	-
Free Cash Flow Margin	-15.15%	-49.75%	-31.36%	-125.87%	-
EBITDA	3.21	-	-	-	-1.43
EBITDA Margin	60.96%	-	-	-	-
D&A For EBITDA	0.11	-	-	-	0
EBIT	3.1	0.45	0.53	-0.39	-1.44
EBIT Margin	58.96%	41.62%	43.30%	-80.88%	-
Effective Tax Rate	41.35%	-	-	-	-
Revenue as Reported	5.26	1.09	1.42	0.59	-0.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.