Ragnar Metals Limited (ASX:RAG)

Ragnar Metals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	6.25	1.22	0.34	0.01	0.03	0
Revenue Growth (YoY)	847.97%	263.01%	5828.56%	-77.76%	24826.47%	-80.38%
Gross Profit	6.25	1.22	0.34	0.01	0.03	0
Selling, General & Admin	0.57	0.67	0.76	0.32	0.51	0.37
Other Operating Expenses	0.05	0.06	0.1	0	0.07	0.02
Operating Expenses	1.47	1.44	2.77	0.4	1.04	0.56
Operating Income	4.77	-0.22	-2.43	-0.4	-1.02	-0.56
Interest Expense	-0.01	-0.01	-0	-0	-0	-0.09
Currency Exchange Gain (Loss)	0	0	0.08	-0	0	-0.02
Other Non Operating Income (Expenses)	-0.05	-0.06	-0.07	-0.06	-0.07	-0.17
EBT Excluding Unusual Items	4.72	-0.29	-2.43	-0.46	-1.09	-0.83
Pretax Income	4.72	-0.29	-2.43	-0.46	-1.09	-0.83
Income Tax Expense	0.02	0.02	-	-	-	-
Earnings From Continuing Operations	4.7	-0.31	-2.43	-0.46	-1.09	-0.83
Earnings From Discontinued Operations	-	-	6.03	-0.19	-0.11	-
Net Income	4.7	-0.31	3.61	-0.65	-1.2	-0.83
Net Income to Common	4.7	-0.31	3.61	-0.65	-1.2	-0.83
Shares Outstanding (Basic)	475	474	465	379	366	94
Shares Outstanding (Diluted)	475	474	465	379	366	94
Shares Change (YoY)	0.56%	2.01%	22.54%	3.64%	291.15%	49.21%
EPS (Basic)	0.01	-0.00	0.01	-0.00	-0.00	-0.01
EPS (Diluted)	0.01	-0.00	0.01	-0.00	-0.00	-0.01
Free Cash Flow	-1.85	-2.31	-2.24	-0.58	-1.46	-1.87
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.00	-0.00	-0.02
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	76.40%	-18.02%	-726.11%	-6986.28%	-3997.28%	-553398.04%
Profit Margin	75.15%	-25.15%	1075.69%	-11448.16%	-4712.34%	-818276.47%
Free Cash Flow Margin	-29.64%	-190.21%	-667.14%	-10332.51%	-5728.67%	-1833277.45%
EBITDA	4.05	-0.2	-0.95	-	-0.98	-0.53
EBITDA Margin	64.89%	-16.70%	-282.57%	-	-	-
D&A For EBITDA	-0.72	0.02	1.49	-	0.03	0.03
EBIT	4.77	-0.22	-2.43	-0.4	-1.02	-0.56
EBIT Margin	76.40%	-18.02%	-	-	-	-
Revenue as Reported	6.25	1.22	0.34	0.01	0.03	0
Advertising Expenses	-	0.08	0.11	0.07	0.08	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.