Reef Casino Trust (ASX:RCT)

Reef Casino Trust Cash Flow Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	4.57	5.08	5.37	8.99	7.36	-0.21
Depreciation & Amortization	5.22	5.04	4.87	4.53	4.75	4.36
Other Amortization	0.04	0.03	0.03	0.04	0.05	0.07
Loss (Gain) From Sale of Assets	0	0	0.02	0	0.01	-
Asset Writedown & Restructuring Costs	-	-	-	-	-	0.48
Other Operating Activities	5.02	5.08	5.37	8.99	7.36	4.59
Change in Accounts Receivable	0.02	0.02	0.24	-0.41	0.27	-0.75
Change in Accounts Payable	-0.69	-0.69	0.86	0.22	-0.02	-0.12
Change in Unearned Revenue	-	-	-	-	-	-0
Operating Cash Flow	14.17	14.57	16.75	22.37	19.78	8.4
Operating Cash Flow Growth	-8.24%	-13.04%	-25.10%	13.08%	135.34%	-32.93%
Capital Expenditures	-7.02	-8.18	-6.72	-2.97	-3.17	-1.63
Sale of Property, Plant & Equipment	0.04	-	0.01	-	-	-
Investing Cash Flow	-6.98	-8.18	-6.71	-2.97	-3.17	-1.63
Long-Term Debt Issued	-	3.7	-	-	2.5	6
Long-Term Debt Repaid	-	-3.8	-0.3	-0.09	-2.59	-6.37
Net Debt Issued (Repaid)	1.95	-0.1	-0.3	-0.09	-0.09	-0.37
Common Dividends Paid	-10.17	-10.44	-16.15	-15.17	-10.98	-5.28
Financing Cash Flow	-8.22	-10.54	-16.45	-15.27	-11.07	-5.65
Net Cash Flow	-1.04	-4.16	-6.4	4.13	5.54	1.12
Free Cash Flow	7.15	6.38	10.04	19.4	16.61	6.77
Free Cash Flow Growth	-23.99%	-36.40%	-48.26%	16.81%	145.17%	-34.41%
Free Cash Flow Margin	28.43%	25.01%	38.17%	63.56%	61.79%	43.24%
Free Cash Flow Per Share	0.29	0.26	0.40	0.78	0.67	0.27
Cash Interest Paid	0.14	0.1	0.09	0.09	0.1	0.19
Levered Free Cash Flow	-0.45	-1.1	0.31	8.41	6.35	4.23
Unlevered Free Cash Flow	2.49	2.15	3.73	14.09	11.01	7.21
Change in Working Capital	-0.67	-0.67	1.1	-0.19	0.25	-0.88

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.