Red Metal Limited (ASX:RDM)

Red Metal Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	1.28	1.83	0.79	2.63	3.37	4.02
Revenue Growth (YoY)	39.06%	130.29%	-69.79%	-22.02%	-16.29%	297.91%
Gross Profit	1.28	1.83	0.79	2.63	3.37	4.02
Selling, General & Admin	0.48	0.49	1.38	1.39	0.64	0.68
Other Operating Expenses	1.15	0.99	0.61	0.46	0.31	0.14
Operating Expenses	14.69	9.7	11.62	5.34	4.73	3.76
Operating Income	-13.42	-7.88	-10.82	-2.71	-1.36	0.26
Pretax Income	-13.38	-7.88	-10.82	-2.71	-1.36	0.26
Earnings From Continuing Operations	-13.38	-7.88	-10.82	-2.71	-1.36	0.26
Minority Interest in Earnings	4.43	2.24	4.62	0.42	-	-
Net Income	-8.95	-5.64	-6.21	-2.29	-1.36	0.26
Net Income to Common	-8.95	-5.64	-6.21	-2.29	-1.36	0.26
Shares Outstanding (Basic)	313	280	246	246	244	225
Shares Outstanding (Diluted)	313	280	246	246	244	225
Shares Change (YoY)	24.48%	14.10%	-	0.56%	8.69%	6.25%
EPS (Basic)	-0.03	-0.02	-0.03	-0.01	-0.01	0.00
EPS (Diluted)	-0.03	-0.02	-0.03	-0.01	-0.01	0.00
Free Cash Flow	-9.4	-7.47	-8.36	-2.17	-1.57	-0.53
Free Cash Flow Per Share	-0.03	-0.03	-0.03	-0.01	-0.01	-0.00
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-1050.25%	-431.36%	-1364.65%	-103.37%	-40.39%	6.43%
Profit Margin	-700.76%	-308.94%	-782.47%	-87.38%	-40.39%	6.43%
Free Cash Flow Margin	-736.04%	-409.14%	-1053.56%	-82.61%	-46.62%	-13.20%
EBITDA	-13.3	-7.78	-10.77	-2.7	-1.35	0.26
EBITDA Margin	-	-	-	-102.94%	-40.20%	6.51%
D&A For EBITDA	0.11	0.1	0.05	0.01	0.01	0
EBIT	-13.42	-7.88	-10.82	-2.71	-1.36	0.26
EBIT Margin	-	-	-	-103.37%	-40.39%	6.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.