RocketDNA Ltd. (ASX:RKT)
Australia · Delayed Price · Currency is AUD 0.0250
+0.0010 (4.17%)
At close: Feb 18, 2026
RocketDNA Cash Flow Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | -2.32 | -1.92 | -1.77 | -1.92 | -3.62 | -0.18 |
Depreciation & Amortization | 0.93 | 0.86 | 0.85 | 0.86 | 1.06 | 0.2 |
Other Amortization | - | - | - | 0 | 0 | 0.01 |
Loss (Gain) From Sale of Assets | -0.01 | -0.01 | -0.12 | -0.04 | -0.01 | -0.02 |
Asset Writedown & Restructuring Costs | -0.01 | -0.01 | 0.2 | - | - | - |
Stock-Based Compensation | 0.13 | 0.13 | 0.03 | 0.06 | 0.05 | - |
Provision & Write-off of Bad Debts | 0.05 | 0.05 | 0.08 | 0.01 | 0.01 | -0.01 |
Other Operating Activities | 0.26 | 0.48 | 0 | -0.04 | 0.01 | 0.15 |
Change in Accounts Receivable | -0.06 | -0.06 | 0.22 | -0.33 | -0.32 | -0.29 |
Change in Inventory | 0.18 | 0.18 | -0.06 | - | 0.01 | -0.47 |
Change in Accounts Payable | -0.11 | -0.11 | -0.6 | 0.45 | 0.05 | 0.83 |
Change in Unearned Revenue | 0.02 | 0.02 | 0.09 | -0.1 | 0.11 | - |
Change in Income Taxes | -0.06 | -0.06 | 0.01 | -0.02 | -0.14 | 0.09 |
Change in Other Net Operating Assets | -0.02 | -0.02 | 0.01 | - | - | - |
Operating Cash Flow | -1.05 | -0.51 | -0.97 | -1.55 | -2.86 | 0.11 |
Operating Cash Flow Growth | - | - | - | - | - | -89.08% |
Capital Expenditures | -1.75 | -0.95 | -0.69 | -0.8 | -0.81 | -0.36 |
Sale of Property, Plant & Equipment | 0.07 | 0.05 | 0.1 | 0.08 | 0.02 | 0.09 |
Cash Acquisitions | - | - | - | -0.27 | -0.23 | 0.25 |
Divestitures | - | - | 0.79 | 4.21 | - | - |
Sale (Purchase) of Intangibles | -0.32 | -0.27 | -0.25 | - | - | - |
Investment in Securities | - | - | - | 0.02 | - | - |
Other Investing Activities | 0.02 | 0.02 | - | 0.01 | -0.01 | - |
Investing Cash Flow | -1.99 | -1.16 | -0.06 | 3.25 | -1.03 | -0.02 |
Long-Term Debt Issued | - | 0.72 | 0.31 | 0.08 | 0.45 | - |
Long-Term Debt Repaid | - | -0.82 | -0.18 | -0.44 | -0.56 | -0.28 |
Total Debt Repaid | -0.94 | -0.82 | -0.18 | -0.44 | -0.56 | -0.28 |
Net Debt Issued (Repaid) | 0.07 | -0.1 | 0.13 | -0.36 | -0.11 | -0.28 |
Issuance of Common Stock | 3.37 | 3.01 | 1.08 | - | - | 4.4 |
Other Financing Activities | -0.21 | -0.18 | -0.09 | - | -0.04 | - |
Financing Cash Flow | 3.23 | 2.72 | 1.12 | -0.36 | -0.14 | 4.12 |
Foreign Exchange Rate Adjustments | 0.11 | 0.04 | -0.03 | -0.05 | 0 | 0 |
Net Cash Flow | 0.31 | 1.09 | 0.06 | 1.3 | -4.04 | 4.21 |
Free Cash Flow | -2.8 | -1.46 | -1.66 | -2.34 | -3.68 | -0.25 |
Free Cash Flow Margin | -39.53% | -20.14% | -27.06% | -40.84% | -80.23% | -7.42% |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 |
Cash Interest Paid | - | - | - | 0 | - | - |
Cash Income Tax Paid | 0.21 | 0.16 | -0 | -0.01 | - | - |
Levered Free Cash Flow | -2.8 | -1.35 | -0.32 | 2.66 | -0.3 | -5.51 |
Unlevered Free Cash Flow | -2.67 | -1.16 | -0.27 | 2.67 | -0.3 | -5.5 |
Change in Working Capital | -0.08 | -0.08 | -0.33 | 0.1 | -0.34 | 0.15 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.