Ramelius Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	1,203	882.57	631.34	603.89	634.28	Upgrade
Revenue Growth (YoY)	36.35%	39.79%	4.54%	-4.79%	37.72%	Upgrade
Cost of Revenue	508.33	568.97	494.95	473.63	443.83	Upgrade
Gross Profit	695.04	313.6	136.39	130.27	190.46	Upgrade
Selling, General & Admin	4.1	-	-	-	-	Upgrade
Other Operating Expenses	34.66	31.19	22.85	18.87	14.08	Upgrade
Operating Expenses	44.66	47.63	46.73	132.69	21.12	Upgrade
Operating Income	650.39	265.97	89.67	-2.43	169.34	Upgrade
Interest Expense	-3.38	-3.42	-3.61	-1.91	-2.24	Upgrade
Interest & Investment Income	21.72	13.26	3.94	0.5	0.72	Upgrade
Currency Exchange Gain (Loss)	0.02	-	0.12	0.37	-0.16	Upgrade
Other Non Operating Income (Expenses)	1.49	2.04	1.39	29.77	4.2	Upgrade
EBT Excluding Unusual Items	670.23	277.86	91.51	26.3	171.84	Upgrade
Gain (Loss) on Sale of Investments	0.11	-0.89	-1.22	-1.67	2.28	Upgrade
Gain (Loss) on Sale of Assets	0.2	-	0	0.06	0.98	Upgrade
Other Unusual Items	-	-	-	-2.17	-0.36	Upgrade
Pretax Income	670.54	276.97	90.3	22.53	174.74	Upgrade
Income Tax Expense	196.37	60.39	28.74	10.12	47.96	Upgrade
Earnings From Continuing Operations	474.17	216.58	61.56	12.4	126.78	Upgrade
Net Income	474.17	216.58	61.56	12.4	126.78	Upgrade
Net Income to Common	474.17	216.58	61.56	12.4	126.78	Upgrade
Net Income Growth	118.93%	251.82%	396.38%	-90.22%	11.78%	Upgrade
Shares Outstanding (Basic)	1,153	1,109	886	846	811	Upgrade
Shares Outstanding (Diluted)	1,166	1,130	904	856	820	Upgrade
Shares Change (YoY)	3.17%	24.99%	5.56%	4.37%	16.68%	Upgrade
EPS (Basic)	0.41	0.20	0.07	0.01	0.16	Upgrade
EPS (Diluted)	0.41	0.19	0.07	0.01	0.15	Upgrade
EPS Growth	112.21%	181.50%	369.65%	-90.61%	-4.22%	Upgrade
Free Cash Flow	610.33	331.63	70.28	13.55	140.1	Upgrade
Free Cash Flow Per Share	0.52	0.29	0.08	0.02	0.17	Upgrade
Dividend Per Share	0.080	0.050	0.020	0.010	0.025	Upgrade
Dividend Growth	60.00%	150.00%	100.00%	-60.00%	25.00%	Upgrade
Gross Margin	57.76%	35.53%	21.60%	21.57%	30.03%	Upgrade
Operating Margin	54.05%	30.14%	14.20%	-0.40%	26.70%	Upgrade
Profit Margin	39.40%	24.54%	9.75%	2.05%	19.99%	Upgrade
Free Cash Flow Margin	50.72%	37.57%	11.13%	2.24%	22.09%	Upgrade
EBITDA	804.41	439.11	243.88	267.08	317.46	Upgrade
EBITDA Margin	66.85%	49.75%	38.63%	44.23%	50.05%	Upgrade
D&A For EBITDA	154.02	173.14	154.21	269.51	148.12	Upgrade
EBIT	650.39	265.97	89.67	-2.43	169.34	Upgrade
EBIT Margin	54.05%	30.14%	14.20%	-0.40%	26.70%	Upgrade
Effective Tax Rate	29.29%	21.80%	31.83%	44.94%	27.45%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.