Rubicon Water Limited (ASX:RWL)
Australia flag Australia · Delayed Price · Currency is AUD
0.1850
+0.0050 (2.78%)
Aug 29, 2025, 2:50 PM AEST

Rubicon Water Cash Flow Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212017 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2017 - 2020
Net Income
-6.79-10.71-10.93-0.448.32
Upgrade
Depreciation & Amortization
2.212.342.472.472.41
Upgrade
Other Amortization
0.760.10.10.090.05
Upgrade
Loss (Gain) From Sale of Assets
-0.05-0.02-0.03-0.09-0.04
Upgrade
Asset Writedown & Restructuring Costs
2.64----
Upgrade
Loss (Gain) on Equity Investments
-0.20.460.72-0.26-2.97
Upgrade
Stock-Based Compensation
0.490.150.420.4-
Upgrade
Provision & Write-off of Bad Debts
4.491.29-0.260.02-0.21
Upgrade
Other Operating Activities
-0.21.23-2.05-3.011.13
Upgrade
Change in Accounts Receivable
5.18-6.0811.72-5.15-21.23
Upgrade
Change in Inventory
-1.975.791.3-8.02-6.01
Upgrade
Change in Accounts Payable
2.040.1-3.87-4.188.44
Upgrade
Change in Unearned Revenue
-2.77-1.09-0.410.36-
Upgrade
Change in Other Net Operating Assets
-0.37-0.51-0.541.02-0.35
Upgrade
Operating Cash Flow
5.45-6.95-1.36-16.81-10.45
Upgrade
Capital Expenditures
-0.75-0.59-0.97-1.85-1.17
Upgrade
Sale of Property, Plant & Equipment
0.020.080.040.090.08
Upgrade
Sale (Purchase) of Intangibles
-1.72-1.59-1.59-1.83-0.44
Upgrade
Investment in Securities
---0.18--
Upgrade
Other Investing Activities
--0.10.2-1.34
Upgrade
Investing Cash Flow
-2.44-2.1-2.6-3.38-2.87
Upgrade
Long-Term Debt Issued
3.142.55.294.570.08
Upgrade
Long-Term Debt Repaid
-17.93-1.16-4.2-4.25-4.28
Upgrade
Net Debt Issued (Repaid)
-14.791.351.090.32-4.2
Upgrade
Issuance of Common Stock
17.03--40-
Upgrade
Common Dividends Paid
----10-
Upgrade
Other Financing Activities
-1.2-0.07--4.14-
Upgrade
Financing Cash Flow
1.041.281.0926.18-4.2
Upgrade
Foreign Exchange Rate Adjustments
-0.29-0.450.350.21-0.47
Upgrade
Net Cash Flow
3.76-8.23-2.526.2-17.99
Upgrade
Free Cash Flow
4.7-7.54-2.33-18.65-11.62
Upgrade
Free Cash Flow Margin
6.81%-12.92%-4.22%-28.57%-14.25%
Upgrade
Free Cash Flow Per Share
0.02-0.04-0.01-0.11-0.09
Upgrade
Cash Income Tax Paid
0.080.11-0.243.380.7
Upgrade
Levered Free Cash Flow
-1.426.090.04-21.25-13.09
Upgrade
Unlevered Free Cash Flow
-0.017.781.26-20.69-12.46
Upgrade
Change in Working Capital
2.11-1.788.2-15.98-19.15
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.