Shekel Brainweigh Ltd. (ASX:SBW)
Australia
· Delayed Price · Currency is AUD 0.0210
-0.0020 (-8.70%)
Inactive · Last trade price
on Feb 5, 2025
Shekel Brainweigh Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2015 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2015 - 2018 |
| Revenue | 27.17 | 27.19 | 26.36 | 23.1 | 18.31 | 18.82 | Upgrade
|
| Revenue Growth (YoY) | 2.05% | 3.18% | 14.07% | 26.21% | -2.72% | 0.86% | Upgrade
|
| Cost of Revenue | 19.09 | 19.47 | 17.73 | 14.38 | 11.62 | 11.02 | Upgrade
|
| Gross Profit | 8.08 | 7.72 | 8.62 | 8.73 | 6.69 | 7.8 | Upgrade
|
| Selling, General & Admin | 8.11 | 8.31 | 8.86 | 7.99 | 6.56 | 6.09 | Upgrade
|
| Research & Development | 3.03 | 3.4 | 3.76 | 4.54 | 3.6 | 3.18 | Upgrade
|
| Other Operating Expenses | -0.04 | -0.04 | 0.19 | 0.21 | - | - | Upgrade
|
| Operating Expenses | 11.18 | 11.66 | 13.04 | 12.75 | 9.95 | 9.96 | Upgrade
|
| Operating Income | -3.11 | -3.94 | -4.42 | -4.02 | -3.26 | -2.16 | Upgrade
|
| Interest Expense | -0.98 | -0.38 | -1.56 | -1.61 | -0.04 | -0.8 | Upgrade
|
| Interest & Investment Income | 0.35 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0.07 | 1.71 | -0.9 | -0.52 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.88 | -0.88 | -0.43 | -0.06 | -0.19 | - | Upgrade
|
| EBT Excluding Unusual Items | -4.54 | -5.1 | -4.68 | -6.57 | -3.98 | -2.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.18 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0.02 | -0.05 | - | - | Upgrade
|
| Asset Writedown | -0.36 | -0.36 | -0.18 | - | -0.47 | -0.16 | Upgrade
|
| Pretax Income | -4.9 | -5.46 | -2.67 | -6.62 | -4.45 | -3.08 | Upgrade
|
| Income Tax Expense | 0.07 | 0.11 | 0.28 | 0.07 | -0.04 | 0.26 | Upgrade
|
| Earnings From Continuing Operations | -4.97 | -5.58 | -2.95 | -6.69 | -4.41 | -3.34 | Upgrade
|
| Minority Interest in Earnings | -0.08 | -0.14 | -0.12 | -0.08 | -0.04 | -0.08 | Upgrade
|
| Net Income | -5.05 | -5.71 | -3.06 | -6.77 | -4.45 | -3.41 | Upgrade
|
| Net Income to Common | -5.05 | -5.71 | -3.06 | -6.77 | -4.45 | -3.41 | Upgrade
|
| Shares Outstanding (Basic) | 165 | 198 | 182 | 152 | 139 | 139 | Upgrade
|
| Shares Outstanding (Diluted) | 165 | 198 | 182 | 152 | 139 | 139 | Upgrade
|
| Shares Change (YoY) | -7.73% | 9.26% | 19.22% | 9.62% | - | 22.73% | Upgrade
|
| EPS (Basic) | -0.03 | -0.03 | -0.02 | -0.04 | -0.03 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.03 | -0.02 | -0.04 | -0.03 | -0.02 | Upgrade
|
| Free Cash Flow | -4.9 | -2.97 | -5.22 | -5.01 | -0.79 | -1.9 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.01 | -0.03 | -0.03 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 29.73% | 28.38% | 32.71% | 37.77% | 36.55% | 41.46% | Upgrade
|
| Operating Margin | -11.43% | -14.48% | -16.78% | -17.40% | -17.78% | -11.48% | Upgrade
|
| Profit Margin | -18.57% | -21.01% | -11.61% | -29.29% | -24.33% | -18.12% | Upgrade
|
| Free Cash Flow Margin | -18.04% | -10.93% | -19.82% | -21.66% | -4.34% | -10.12% | Upgrade
|
| EBITDA | -3.23 | -3.69 | -4.15 | -3.77 | -2.8 | -1.97 | Upgrade
|
| EBITDA Margin | -11.88% | -13.58% | -15.73% | -16.30% | -15.32% | -10.46% | Upgrade
|
| D&A For EBITDA | -0.12 | 0.25 | 0.28 | 0.25 | 0.45 | 0.19 | Upgrade
|
| EBIT | -3.11 | -3.94 | -4.42 | -4.02 | -3.26 | -2.16 | Upgrade
|
| EBIT Margin | -11.43% | -14.48% | -16.78% | -17.40% | -17.78% | -11.48% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.