Steadfast Group Limited (ASX:SDF)
Australia · Delayed Price · Currency is AUD 4.190
-0.040 (-0.95%)
Mar 11, 2026, 2:59 PM AEST
Steadfast Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 1,756 | 1,626 | 1,497 | 1,292 | 1,048 | 829.7 |
Other Revenue | 447 | 438.5 | 262.6 | 171.6 | 118.2 | 114.7 |
| 2,203 | 2,064 | 1,759 | 1,464 | 1,167 | 944.4 | |
Revenue Growth (YoY) | 16.82% | 17.34% | 20.21% | 25.47% | 23.52% | 10.19% |
Cost of Revenue | 1,050 | 971.7 | 897.4 | 767.6 | 632.3 | 502.8 |
Gross Profit | 1,153 | 1,093 | 862 | 696 | 534.2 | 441.6 |
Selling, General & Admin | 297.5 | 285.7 | 263.4 | 219.4 | 160.2 | 133 |
Amortization of Goodwill & Intangibles | 71.7 | 69 | 69.6 | 62.9 | 51.5 | 42 |
Operating Expenses | 402 | 385.2 | 360.9 | 307.7 | 233.4 | 193.9 |
Operating Income | 751.1 | 707.5 | 501.1 | 388.3 | 300.8 | 247.7 |
Interest Expense | -64.1 | -57.2 | -53.7 | -31 | -18 | -14.1 |
EBT Excluding Unusual Items | 687 | 650.3 | 447.4 | 357.3 | 282.8 | 233.6 |
Merger & Restructuring Charges | -5.3 | -2.9 | - | - | - | - |
Impairment of Goodwill | -106.7 | -93.3 | -56.6 | -16.2 | -3.3 | -3.9 |
Gain (Loss) on Sale of Investments | -24.8 | -23.9 | -1.4 | -1.9 | - | - |
Asset Writedown | 21 | -21.9 | -4.6 | -1.6 | -0.3 | - |
Pretax Income | 571.2 | 508.3 | 384.8 | 337.6 | 279.2 | 229.7 |
Income Tax Expense | 154.2 | 119.5 | 111.1 | 109.8 | 79.8 | 64.2 |
Earnings From Continuing Operations | 417 | 388.8 | 273.7 | 227.8 | 199.4 | 165.5 |
Minority Interest in Earnings | -61.5 | -53.9 | -45.7 | -38.6 | -27.8 | -22.5 |
Net Income | 355.5 | 334.9 | 228 | 189.2 | 171.6 | 143 |
Net Income to Common | 355.5 | 334.9 | 228 | 189.2 | 171.6 | 143 |
Net Income Growth | 51.92% | 46.89% | 20.51% | 10.26% | 20.00% | - |
Shares Outstanding (Basic) | 1,104 | 1,103 | 1,075 | 1,025 | 959 | 864 |
Shares Outstanding (Diluted) | 1,106 | 1,105 | 1,077 | 1,027 | 961 | 866 |
Shares Change (YoY) | -0.24% | 2.59% | 4.86% | 6.86% | 10.98% | 1.21% |
EPS (Basic) | 0.32 | 0.30 | 0.21 | 0.18 | 0.18 | 0.17 |
EPS (Diluted) | 0.32 | 0.30 | 0.21 | 0.18 | 0.18 | 0.17 |
EPS Growth | 52.27% | 42.93% | 15.22% | 2.83% | 8.38% | - |
Free Cash Flow | 524.4 | 492.5 | 288 | 413.4 | 243.6 | 243.2 |
Free Cash Flow Per Share | 0.47 | 0.45 | 0.27 | 0.40 | 0.25 | 0.28 |
Dividend Per Share | 0.199 | 0.195 | 0.171 | 0.150 | 0.130 | 0.114 |
Dividend Growth | 9.64% | 14.04% | 14.00% | 15.38% | 14.04% | 18.75% |
Gross Margin | 52.33% | 52.93% | 48.99% | 47.55% | 45.80% | 46.76% |
Operating Margin | 34.09% | 34.27% | 28.48% | 26.53% | 25.79% | 26.23% |
Profit Margin | 16.13% | 16.22% | 12.96% | 12.93% | 14.71% | 15.14% |
Free Cash Flow Margin | 23.80% | 23.86% | 16.37% | 28.24% | 20.88% | 25.75% |
EBITDA | 833.6 | 793.2 | 584.8 | 463.6 | 362.5 | 298.1 |
EBITDA Margin | 37.83% | 38.42% | 33.24% | 31.67% | 31.08% | 31.56% |
D&A For EBITDA | 82.5 | 85.7 | 83.7 | 75.3 | 61.7 | 50.4 |
EBIT | 751.1 | 707.5 | 501.1 | 388.3 | 300.8 | 247.7 |
EBIT Margin | 34.09% | 34.27% | 28.48% | 26.53% | 25.79% | 26.23% |
Effective Tax Rate | 27.00% | 23.51% | 28.87% | 32.52% | 28.58% | 27.95% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.