Steadfast Group Limited (ASX:SDF)
6.19
+0.04 (0.65%)
Sep 5, 2025, 4:10 PM AEST
Steadfast Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Operating Revenue | 1,626 | 1,497 | 1,292 | 1,048 | 829.7 | Upgrade |
Other Revenue | 438.5 | 262.6 | 171.6 | 118.2 | 114.7 | Upgrade |
2,064 | 1,759 | 1,464 | 1,167 | 944.4 | Upgrade | |
Revenue Growth (YoY) | 17.34% | 20.21% | 25.47% | 23.52% | 10.19% | Upgrade |
Cost of Revenue | 971.7 | 897.4 | 767.6 | 632.3 | 502.8 | Upgrade |
Gross Profit | 1,093 | 862 | 696 | 534.2 | 441.6 | Upgrade |
Selling, General & Admin | 285.7 | 263.4 | 219.4 | 160.2 | 133 | Upgrade |
Operating Expenses | 385.2 | 360.9 | 307.7 | 233.4 | 193.9 | Upgrade |
Operating Income | 707.5 | 501.1 | 388.3 | 300.8 | 247.7 | Upgrade |
Interest Expense | -57.2 | -53.7 | -31 | -18 | -14.1 | Upgrade |
EBT Excluding Unusual Items | 650.3 | 447.4 | 357.3 | 282.8 | 233.6 | Upgrade |
Merger & Restructuring Charges | -2.9 | - | - | - | - | Upgrade |
Impairment of Goodwill | -93.3 | -56.6 | -16.2 | -3.3 | -3.9 | Upgrade |
Gain (Loss) on Sale of Investments | -23.9 | -1.4 | -1.9 | - | - | Upgrade |
Asset Writedown | -21.9 | -4.6 | -1.6 | -0.3 | - | Upgrade |
Pretax Income | 508.3 | 384.8 | 337.6 | 279.2 | 229.7 | Upgrade |
Income Tax Expense | 119.5 | 111.1 | 109.8 | 79.8 | 64.2 | Upgrade |
Earnings From Continuing Operations | 388.8 | 273.7 | 227.8 | 199.4 | 165.5 | Upgrade |
Minority Interest in Earnings | -53.9 | -45.7 | -38.6 | -27.8 | -22.5 | Upgrade |
Net Income | 334.9 | 228 | 189.2 | 171.6 | 143 | Upgrade |
Net Income to Common | 334.9 | 228 | 189.2 | 171.6 | 143 | Upgrade |
Net Income Growth | 46.89% | 20.51% | 10.26% | 20.00% | - | Upgrade |
Shares Outstanding (Basic) | 1,103 | 1,075 | 1,025 | 959 | 864 | Upgrade |
Shares Outstanding (Diluted) | 1,105 | 1,077 | 1,027 | 961 | 866 | Upgrade |
Shares Change (YoY) | 2.59% | 4.86% | 6.86% | 10.98% | 1.21% | Upgrade |
EPS (Basic) | 0.30 | 0.21 | 0.18 | 0.18 | 0.17 | Upgrade |
EPS (Diluted) | 0.30 | 0.21 | 0.18 | 0.18 | 0.17 | Upgrade |
EPS Growth | 42.93% | 15.22% | 2.83% | 8.38% | - | Upgrade |
Free Cash Flow | 492.5 | 288 | 413.4 | 243.6 | 243.2 | Upgrade |
Free Cash Flow Per Share | 0.45 | 0.27 | 0.40 | 0.25 | 0.28 | Upgrade |
Dividend Per Share | 0.195 | 0.171 | 0.150 | 0.130 | 0.114 | Upgrade |
Dividend Growth | 14.04% | 14.00% | 15.38% | 14.04% | 18.75% | Upgrade |
Gross Margin | 52.93% | 48.99% | 47.55% | 45.80% | 46.76% | Upgrade |
Operating Margin | 34.27% | 28.48% | 26.53% | 25.79% | 26.23% | Upgrade |
Profit Margin | 16.22% | 12.96% | 12.93% | 14.71% | 15.14% | Upgrade |
Free Cash Flow Margin | 23.86% | 16.37% | 28.24% | 20.88% | 25.75% | Upgrade |
EBITDA | 793.2 | 584.8 | 463.6 | 362.5 | 298.1 | Upgrade |
EBITDA Margin | 38.42% | 33.24% | 31.67% | 31.08% | 31.56% | Upgrade |
D&A For EBITDA | 85.7 | 83.7 | 75.3 | 61.7 | 50.4 | Upgrade |
EBIT | 707.5 | 501.1 | 388.3 | 300.8 | 247.7 | Upgrade |
EBIT Margin | 34.27% | 28.48% | 26.53% | 25.79% | 26.23% | Upgrade |
Effective Tax Rate | 23.51% | 28.87% | 32.52% | 28.58% | 27.95% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.