Steadfast Group Limited (ASX: SDF)

Steadfast Group Income Statement

Financials in millions AUD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	1,149	885.5	902	676.96	561.44
Revenue Growth (YoY)	29.79%	-1.83%	33.24%	20.58%	23.90%
Cost of Revenue	561.6	462.5	362.6	384.28	265.67
Gross Profit	587.7	423	539.4	292.68	295.77
Selling, General & Admin	703.4	537.4	348.2	360.98	311.31
Research & Development	0	0	0	-0	0
Other Operating Expenses	-2,658.6	-1,153.5	-334.4	-1,716.17	-717.36
Operating Expenses	-1,955.2	-616.1	334.4	-1,355.19	-406.04
Operating Income	-805.9	269.4	205	-678.23	155.4
Interest Income	23.4	72.8	66.7	61.47	8.83
Interest Expense	31	18	14.1	13.68	14.13
Other Expense / Income	-1,112.5	72.8	50.4	-637.84	8.83
Pretax Income	337.6	279.2	212.2	7.39	159.26
Income Tax	109.8	79.8	64.2	40.14	37.43
Net Income	189.2	171.6	143	-32.75	103.85
Net Income Growth	10.26%	20.00%	-	-	36.90%
Shares Outstanding (Basic)	1,025	959	864	854	789
Shares Outstanding (Diluted)	1,027	961	866	854	792
Shares Change	6.86%	10.98%	1.46%	7.83%	2.59%
EPS (Basic)	0.18	0.18	0.17	-0.04	0.13
EPS (Diluted)	0.18	0.18	0.17	-0.04	0.13
EPS Growth	0%	5.88%	-	-	32.25%
Free Cash Flow	408.4	64.7	239.1	197.77	142.85
Free Cash Flow Per Share	0.40	0.07	0.28	0.23	0.18
Gross Margin	51.14%	47.77%	59.80%	43.23%	52.68%
Operating Margin	-70.12%	30.42%	22.73%	-100.19%	27.68%
Profit Margin	16.46%	19.38%	15.85%	-4.84%	18.50%
Free Cash Flow Margin	35.53%	7.31%	26.51%	29.21%	25.44%
Effective Tax Rate	32.52%	28.58%	30.25%	543.42%	23.50%
EBITDA	-717.6	342.6	265.9	-624.16	191.52
EBITDA Margin	-62.44%	38.69%	29.48%	-92.20%	34.11%
Depreciation & Amortization	88.3	73.2	60.9	54.07	36.13
EBIT	-805.9	269.4	205	-678.23	155.4
EBIT Margin	-70.12%	30.42%	22.73%	-100.19%	27.68%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.