The Star Entertainment Group Limited (ASX:SGR)
0.1250
+0.0050 (4.17%)
At close: Mar 18, 2026
ASX:SGR Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,333 | 1,362 | 1,678 | 1,868 | 1,527 | 1,545 | |
Revenue Growth (YoY) | -13.23% | -18.80% | -10.16% | 22.29% | -1.18% | 3.93% |
Cost of Revenue | 954.4 | 965.7 | 882.5 | 904.7 | 736 | 622.7 |
Gross Profit | 378.5 | 396.6 | 795.3 | 962.8 | 791.1 | 922.7 |
Selling, General & Admin | 40.9 | 45.3 | 49.5 | 68.8 | 64.5 | 54.3 |
Other Operating Expenses | 420.6 | 448 | 581.7 | 595.5 | 510.4 | 494.4 |
Operating Expenses | 527.8 | 665.7 | 1,379 | 874.3 | 783.2 | 759.2 |
Operating Income | -149.3 | -269.1 | -584.1 | 88.5 | 7.9 | 163.5 |
Interest Expense | -74 | -56.1 | -44.3 | -64.8 | -54.4 | -63.6 |
Interest & Investment Income | 6.6 | 6.6 | 9 | 0.8 | - | - |
Earnings From Equity Investments | -27.1 | -47.9 | 19.7 | 5.4 | 16.4 | -4.4 |
Currency Exchange Gain (Loss) | -0.3 | - | 0.4 | 0.2 | 0.1 | - |
Other Non Operating Income (Expenses) | -18.8 | -18.8 | -98.6 | -610.8 | -21.1 | 11.7 |
EBT Excluding Unusual Items | -262.9 | -385.3 | -697.9 | -580.7 | -51.1 | 107.2 |
Merger & Restructuring Charges | 2.5 | - | - | - | - | - |
Impairment of Goodwill | - | - | -128.8 | -1,151 | -162.5 | - |
Gain (Loss) on Sale of Assets | 2.6 | 4.7 | 0.9 | 0.8 | 10.1 | 10.2 |
Asset Writedown | - | - | -682.2 | -1,002 | - | -33.3 |
Other Unusual Items | -41.5 | -71.1 | -23.7 | -30 | -2.1 | -4.3 |
Pretax Income | -299.3 | -451.7 | -1,532 | -2,763 | -205.6 | 79.8 |
Income Tax Expense | -63.6 | -23.8 | 152.9 | -327.8 | -3.1 | 21.9 |
Net Income | -235.7 | -427.9 | -1,685 | -2,435 | -202.5 | 57.9 |
Net Income to Common | -235.7 | -427.9 | -1,685 | -2,435 | -202.5 | 57.9 |
Shares Outstanding (Basic) | 3,199 | 2,867 | 2,524 | 1,150 | 949 | 946 |
Shares Outstanding (Diluted) | 3,199 | 2,867 | 2,524 | 1,150 | 949 | 952 |
Shares Change (YoY) | 13.29% | 13.61% | 119.42% | 21.17% | -0.28% | 3.99% |
EPS (Basic) | -0.07 | -0.15 | -0.67 | -2.12 | -0.21 | 0.06 |
EPS (Diluted) | -0.07 | -0.15 | -0.67 | -2.12 | -0.21 | 0.06 |
Free Cash Flow | -202.4 | -213 | -30.3 | -91.5 | 33.4 | 362.4 |
Free Cash Flow Per Share | -0.06 | -0.07 | -0.01 | -0.08 | 0.04 | 0.38 |
Gross Margin | 28.40% | 29.11% | 47.40% | 51.56% | 51.80% | 59.71% |
Operating Margin | -11.20% | -19.75% | -34.81% | 4.74% | 0.52% | 10.58% |
Profit Margin | -17.68% | -31.41% | -100.41% | -130.40% | -13.26% | 3.75% |
Free Cash Flow Margin | -15.19% | -15.63% | -1.81% | -4.90% | 2.19% | 23.45% |
EBITDA | -199.5 | -213.2 | -482 | 249.2 | 178.5 | 337.9 |
EBITDA Margin | -14.97% | -15.65% | -28.73% | 13.34% | 11.69% | 21.87% |
D&A For EBITDA | -50.2 | 55.9 | 102.1 | 160.7 | 170.6 | 174.4 |
EBIT | -149.3 | -269.1 | -584.1 | 88.5 | 7.9 | 163.5 |
EBIT Margin | -11.20% | -19.75% | -34.81% | 4.74% | 0.52% | 10.58% |
Effective Tax Rate | - | - | - | - | - | 27.44% |
Advertising Expenses | - | 45.3 | 49.5 | 68.8 | 64.5 | 54.3 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.